BRAMS SIDEVEJ A/S — Credit Rating and Financial Key Figures
CVR number: 28993749
Kongshvilebakken 42, 2800 Kongens Lyngby
jacob@thorbjorn.dk
tel: 30114710
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 9 171.10 | 13 918.34 | -8 603.97 | 11 282.06 | 26 199.01 |
| External services | -16.19 | -15.44 | -16.69 | -17.04 | -36.40 |
| Gross profit | 9 154.91 | 13 902.90 | -8 620.65 | 11 265.01 | 26 162.61 |
| EBIT | 9 154.91 | 13 902.90 | -8 620.65 | 11 265.01 | 26 162.61 |
| Other financial income | 166.94 | 154.50 | 165.55 | 280.80 | 374.98 |
| Other financial expenses | -16.07 | -1.62 | - 203.67 | -8.31 | -14.76 |
| Income from other inv. held as non-curr. assets | 237.14 | 3.20 | 339.09 | 394.90 | |
| Pre-tax profit | 9 305.78 | 14 292.92 | -8 655.57 | 11 876.59 | 26 917.73 |
| Income taxes | -29.63 | -82.56 | - 120.19 | - 159.43 | |
| Net earnings | 9 276.15 | 14 210.36 | -8 655.57 | 11 756.41 | 26 758.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 107 290.10 | 121 108.44 | 110 004.47 | 117 286.53 | 140 985.53 |
| Investments total | 107 290.10 | 121 108.44 | 110 004.47 | 117 286.53 | 140 985.53 |
| Non-curr. owed by particip. interest comp. | 4 796.94 | 5 452.49 | |||
| Non-current loans receivable | 161.04 | 1 585.19 | 1 397.91 | 1 725.80 | 2 086.30 |
| Long term receivables total | 161.04 | 6 382.13 | 6 850.39 | 1 725.80 | 2 086.30 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 5 742.44 | 5 723.09 | 8 065.42 | ||
| Current other receivables | 2.70 | ||||
| Short term receivables total | 5 742.44 | 2.70 | 5 723.09 | 8 065.42 | |
| Cash and bank deposits | 57.58 | 17.42 | 30.79 | 14.67 | 146.66 |
| Cash and cash equivalents | 57.58 | 17.42 | 30.79 | 14.67 | 146.66 |
| Balance sheet total (assets) | 113 251.16 | 127 507.99 | 116 888.36 | 124 750.09 | 151 283.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 56.50 | 2 000.00 | 4 000.00 | 200.00 | 135.00 |
| Other reserves | 106 692.60 | 120 610.94 | 109 506.97 | 116 789.03 | 140 488.03 |
| Retained earnings | -3 316.55 | -9 958.74 | 11 355.59 | -4 782.03 | -16 859.64 |
| Profit of the financial year | 9 276.15 | 14 210.36 | -8 655.57 | 11 756.41 | 26 758.29 |
| Shareholders equity total | 113 208.70 | 127 362.57 | 116 706.99 | 124 463.40 | 151 021.69 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 16.00 | 16.00 | 16.00 |
| Current owed to participating | 11.32 | 52.57 | 165.37 | 173.63 | 182.32 |
| Short-term deferred tax liabilities | 16.13 | 77.86 | 91.72 | 63.87 | |
| Other non-interest bearing current liabilities | 5.34 | 0.04 | |||
| Current liabilities total | 42.45 | 145.42 | 181.37 | 286.69 | 262.22 |
| Balance sheet total (liabilities) | 113 251.16 | 127 507.99 | 116 888.36 | 124 750.09 | 151 283.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.