SINNERUP HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21261378
Nørregade 10, 7500 Holstebro
tel: 97425022
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -24.00 | -31.05 | -54.38 | -39.88 | |
| Costs of management | -25.50 | ||||
| EBIT | -25.50 | -24.00 | -31.05 | -54.38 | -39.88 |
| Other financial income | 120.54 | 68.41 | |||
| Other financial expenses | - 135.39 | - 138.71 | - 134.87 | - 157.24 | - 348.18 |
| Income from other inv. held as non-curr. assets | 155.44 | ||||
| Net income from associates (fin.) | -4 981.13 | 2 847.85 | 7 195.98 | -6 127.89 | -9 718.27 |
| Pre-tax profit | -4 986.58 | 2 805.67 | 7 098.46 | -6 339.50 | -10 106.33 |
| Income taxes | 1.21 | 9.30 | 21.94 | 36.50 | -40.28 |
| Net earnings | -4 985.37 | 2 814.97 | 7 120.40 | -6 303.00 | -10 146.61 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 140 060.49 | 141 588.99 | 148 531.99 | 149 202.39 | 134 263.04 |
| Investments total | 140 060.49 | 141 588.99 | 148 531.99 | 149 202.39 | 134 263.04 |
| Non-current other receivables | 3 455.43 | 2 320.54 | |||
| Long term receivables total | 3 455.43 | 2 320.54 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 21.50 | ||||
| Current other receivables | 1 168.41 | ||||
| Short term receivables total | 1 168.41 | 21.50 | |||
| Balance sheet total (assets) | 143 515.93 | 143 909.52 | 149 700.40 | 149 223.89 | 134 263.04 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 373.00 | 1 373.00 | 1 373.00 | 1 373.00 | 1 373.00 |
| Shares repurchased | 1 115.00 | 1 115.00 | 1 115.00 | 1 115.00 | 1 115.00 |
| Other reserves | 54 825.37 | 56 242.71 | 64 250.74 | 68 607.30 | 53 667.95 |
| Retained earnings | 75 090.05 | 67 276.73 | 63 001.25 | 72 341.77 | 74 628.27 |
| Profit of the financial year | -4 985.37 | 2 814.97 | 7 120.40 | -6 303.00 | -10 146.61 |
| Shareholders equity total | 127 418.05 | 128 822.41 | 136 860.39 | 137 134.07 | 120 637.60 |
| Provisions | 9 248.68 | 8 215.66 | 5 908.16 | 4 999.78 | 3 906.55 |
| Non-current owed to group member | 6 580.85 | 6 652.60 | 6 692.91 | 9 199.83 | |
| Non-current liabilities total | 6 580.85 | 6 652.60 | 6 692.91 | 9 199.83 | |
| Current trade creditors | 23.00 | 24.00 | 24.00 | 24.00 | 24.00 |
| Current owed to participating | 250.24 | 255.25 | 373.13 | 495.05 | |
| Current owed to group member | 6 597.21 | ||||
| Other non-interest bearing current liabilities | 245.35 | ||||
| Current liabilities total | 268.35 | 6 871.45 | 279.25 | 397.13 | 519.04 |
| Balance sheet total (liabilities) | 143 515.93 | 143 909.52 | 149 700.40 | 149 223.89 | 134 263.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.