Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DAMGAARD AUTOMATIK A/S — Credit Rating and Financial Key Figures
CVR number: 30203984
Industrivej 12, 9490 Pandrup
jr@damgaard-automatik.dk
tel: 96441030
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 218.35 | 12 183.49 | 11 874.14 | 12 692.00 | 7 871.24 |
| Employee benefit expenses | -9 544.57 | -10 569.67 | -10 182.72 | -11 440.09 | -6 699.88 |
| Total depreciation | - 171.09 | - 205.10 | - 250.59 | - 155.47 | -38.58 |
| EBIT | 2 502.69 | 1 408.72 | 1 440.83 | 1 096.44 | 1 132.77 |
| Other financial expenses | -50.44 | - 238.75 | - 532.58 | - 508.32 | - 174.31 |
| Pre-tax profit | 2 452.25 | 1 169.98 | 908.24 | 588.12 | 958.46 |
| Income taxes | - 539.50 | - 257.39 | - 199.79 | - 106.97 | - 210.86 |
| Net earnings | 1 912.76 | 912.58 | 708.45 | 481.15 | 747.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 29.90 | ||||
| Machinery and equipment | 213.69 | 354.74 | 194.05 | 38.58 | |
| Tangible assets total | 213.69 | 384.64 | 194.05 | 38.58 | |
| Investments total | 282.50 | 282.50 | 282.50 | 282.50 | 282.50 |
| Long term receivables total | |||||
| Semifinished products | 478.58 | 1 187.88 | 767.92 | 201.59 | |
| Raw materials and consumables | 2 017.26 | 7 876.81 | 7 533.78 | 4 309.58 | 3 389.73 |
| Finished products/goods | 949.99 | 949.99 | |||
| Advance payments | 50.78 | ||||
| Inventories total | 2 546.63 | 10 014.68 | 9 251.69 | 4 511.17 | 3 389.73 |
| Current trade debtors | 1 948.37 | 1 245.84 | 809.17 | 3 776.09 | 1 590.11 |
| Current amounts owed by group member comp. | 1 349.79 | 643.85 | 3 858.62 | ||
| Prepayments and accrued income | 104.10 | 108.84 | 11.78 | 5.05 | 251.10 |
| Current other receivables | 2 141.40 | 736.60 | 1 851.40 | 623.96 | 1 494.62 |
| Current deferred tax assets | 126.47 | 29.34 | 60.37 | ||
| Short term receivables total | 5 670.13 | 2 091.27 | 3 345.54 | 8 324.10 | 3 335.84 |
| Cash and bank deposits | 58.17 | 2 239.07 | 1 178.71 | 233.64 | 574.47 |
| Cash and cash equivalents | 58.17 | 2 239.07 | 1 178.71 | 233.64 | 574.47 |
| Balance sheet total (assets) | 8 771.11 | 15 012.16 | 14 252.49 | 13 390.00 | 7 582.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 042.00 | 1 042.00 | 1 042.00 | 1 042.00 | 1 042.00 |
| Shares repurchased | 3 937.75 | ||||
| Other reserves | -3 937.75 | ||||
| Retained earnings | 1 682.62 | 3 595.37 | 4 507.95 | 5 216.41 | 1 759.81 |
| Profit of the financial year | 1 912.76 | 912.58 | 708.45 | 481.15 | 747.60 |
| Shareholders equity total | 4 637.37 | 5 549.95 | 6 258.41 | 6 739.56 | 3 549.41 |
| Provisions | 33.68 | 79.62 | 6.88 | 112.04 | |
| Non-current deferred tax liabilities | 370.12 | 382.15 | 395.52 | 407.48 | 422.87 |
| Non-current liabilities total | 370.12 | 382.15 | 395.52 | 407.48 | 422.87 |
| Current loans from credit institutions | 91.94 | 14.75 | 69.80 | 32.01 | 29.01 |
| Current trade creditors | 1 304.69 | 2 696.46 | 1 286.81 | 2 637.63 | 1 294.24 |
| Current owed to group member | 3 748.12 | 3 974.71 | 490.54 | ||
| Short-term deferred tax liabilities | 213.32 | 308.75 | 102.28 | 105.72 | |
| Other non-interest bearing current liabilities | 2 333.30 | -4 344.85 | 1 958.50 | 2 973.62 | 2 069.26 |
| Current liabilities total | 3 729.94 | 2 327.79 | 7 598.56 | 6 236.07 | 3 498.23 |
| Balance sheet total (liabilities) | 8 771.11 | 8 339.52 | 14 252.49 | 13 390.00 | 7 582.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.