emagine Expertise A/S — Credit Rating and Financial Key Figures
Credit rating
Company information
About emagine Expertise A/S
emagine Expertise A/S (CVR number: 21177407) is a company from KØBENHAVN. The company reported a net sales of 304.6 mDKK in 2023, demonstrating a growth of 17.8 % compared to the previous year. The operating profit percentage was at 4.6 % (EBIT: 13.9 mDKK), while net earnings were 7865.1 kDKK. The profitability of the company measured by Return on Assets (ROA) was 14.4 %, which can be considered good but Return on Equity (ROE) was 46.1 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 23.3 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. emagine Expertise A/S's liquidity measured by quick ratio was 1.2 which is at a high level. Thus, the company is in a strong financial position, with liquid assets surpassing current liabilities. It is well-prepared to cover short-term financial obligations.
Financial information
See financialsNet sales (mDKK)
EBIT (mDKK)
Profitability
Solidity
Key figures (mDKK)
See financials2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | 172.73 | 194.53 | 200.39 | 258.44 | 304.55 |
Gross profit | 49.77 | 49.82 | 52.48 | 62.46 | 73.55 |
EBIT | 9.24 | 9.02 | 10.63 | 7.61 | 13.91 |
Net earnings | 7.19 | 5.68 | 8.69 | 5.68 | 7.87 |
Shareholders equity total | 16.70 | 17.64 | 19.01 | 15.74 | 18.38 |
Balance sheet total (assets) | 46.80 | 55.18 | 59.22 | 78.61 | 78.79 |
Net debt | -0.74 | -19.87 | -18.80 | -15.48 | -13.01 |
Profitability | |||||
EBIT-% | 5.4 % | 4.6 % | 5.3 % | 2.9 % | 4.6 % |
ROA | 20.5 % | 19.7 % | 19.6 % | 11.2 % | 14.4 % |
ROE | 48.1 % | 33.1 % | 47.4 % | 32.7 % | 46.1 % |
ROI | 59.0 % | 40.0 % | 54.4 % | 37.7 % | 51.0 % |
Economic value added (EVA) | 6.86 | 5.93 | 8.39 | 5.82 | 10.95 |
Solvency | |||||
Equity ratio | 36.4 % | 32.5 % | 32.4 % | 20.1 % | 23.3 % |
Gearing | 0.6 % | 2.1 % | 1.5 % | 13.5 % | 11.6 % |
Relative net indebtedness % | 16.9 % | 8.9 % | 10.5 % | 16.0 % | 14.1 % |
Liquidity | |||||
Quick ratio | 1.7 | 1.7 | 1.5 | 1.2 | 1.2 |
Current ratio | 1.6 | 1.6 | 1.5 | 1.2 | 1.2 |
Cash and cash equivalents | 0.84 | 20.24 | 19.08 | 17.60 | 15.13 |
Capital use efficiency | |||||
Trade debtors turnover (days) | 83.8 | 54.7 | 67.1 | 72.7 | 55.6 |
Net working capital % | 10.1 % | 10.6 % | 9.2 % | 5.0 % | 4.7 % |
Credit risk | |||||
Credit rating | A | A | A | BBB | BBB |
Variable visualization
Roles
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.