emagine Expertise A/S — Credit Rating and Financial Key Figures
Credit rating
Company information
About emagine Expertise A/S
emagine Expertise A/S (CVR number: 21177407) is a company from KØBENHAVN. The company reported a net sales of 158.1 mDKK in 2024, demonstrating a decline of -16.8 % compared to the previous year. The operating profit percentage was at 7.4 % (EBIT: 11.7 mDKK), while net earnings were 9448.5 kDKK. The profitability of the company measured by Return on Assets (ROA) was 14.8 %, which can be considered good but Return on Equity (ROE) was 39.1 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 34.6 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. emagine Expertise A/S's liquidity measured by quick ratio was 1.5 which is at a high level. Thus, the company is in a strong financial position, with liquid assets surpassing current liabilities. It is well-prepared to cover short-term financial obligations.
Financial information
See financialsNet sales (mDKK)
EBIT (mDKK)
Profitability
Solidity
Key figures (mDKK)
See financials2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | 194.53 | 200.39 | 258.44 | 190.08 | 158.10 |
Gross profit | 49.82 | 52.48 | 62.46 | 73.14 | 58.22 |
EBIT | 9.02 | 10.63 | 7.61 | 13.91 | 11.73 |
Net earnings | 5.68 | 8.69 | 5.68 | 7.87 | 9.45 |
Shareholders equity total | 17.64 | 19.01 | 15.74 | 18.38 | 29.96 |
Balance sheet total (assets) | 55.18 | 59.22 | 78.61 | 78.79 | 86.51 |
Net debt | -19.87 | -18.80 | -15.48 | -13.01 | -43.70 |
Profitability | |||||
EBIT-% | 4.6 % | 5.3 % | 2.9 % | 7.3 % | 7.4 % |
ROA | 19.7 % | 19.6 % | 11.2 % | 14.4 % | 14.8 % |
ROE | 33.1 % | 47.4 % | 32.7 % | 46.1 % | 39.1 % |
ROI | 40.0 % | 54.4 % | 37.7 % | 51.0 % | 43.3 % |
Economic value added (EVA) | 5.88 | 7.35 | 4.86 | 9.77 | 8.55 |
Solvency | |||||
Equity ratio | 32.5 % | 32.4 % | 20.1 % | 23.3 % | 34.6 % |
Gearing | 2.1 % | 1.5 % | 13.5 % | 11.6 % | 9.9 % |
Relative net indebtedness % | 8.9 % | 10.5 % | 16.0 % | 22.6 % | 5.8 % |
Liquidity | |||||
Quick ratio | 1.7 | 1.5 | 1.2 | 1.2 | 1.5 |
Current ratio | 1.6 | 1.5 | 1.2 | 1.2 | 1.5 |
Cash and cash equivalents | 20.24 | 19.08 | 17.60 | 15.13 | 46.68 |
Capital use efficiency | |||||
Trade debtors turnover (days) | 54.7 | 67.1 | 72.7 | 89.1 | 73.7 |
Net working capital % | 10.6 % | 9.2 % | 5.0 % | 7.6 % | 16.1 % |
Credit risk | |||||
Credit rating | A | A | A | BBB | A |
Variable visualization
Roles
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.