Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DAMGAARD REVISION, REGISTRERET REVISORANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 33074441
Ahlgade 52, 4300 Holbæk
www.damgaardrevision.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 314.76 | 4 916.33 | 4 525.50 | 4 276.72 | 3 490.72 |
| Employee benefit expenses | -3 956.61 | -4 502.76 | -4 109.81 | -3 714.75 | -3 143.27 |
| Total depreciation | -69.94 | -96.22 | -96.22 | -98.35 | - 101.19 |
| EBIT | 288.21 | 317.35 | 319.46 | 463.62 | 246.27 |
| Other financial income | 0.13 | 97.55 | |||
| Other financial expenses | - 106.30 | -84.09 | - 150.65 | - 156.55 | - 138.27 |
| Pre-tax profit | 182.03 | 233.26 | 168.82 | 307.06 | 205.54 |
| Income taxes | -44.30 | -62.14 | -44.75 | - 108.90 | -57.40 |
| Net earnings | 137.73 | 171.12 | 124.07 | 198.17 | 148.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 160.00 | 120.00 | 80.00 | 40.00 | |
| Intangible assets total | 160.00 | 120.00 | 80.00 | 40.00 | |
| Buildings | 81.01 | 60.76 | 40.50 | 20.25 | |
| Machinery and equipment | 143.88 | 107.91 | 112.14 | 84.70 | 43.77 |
| Tangible assets total | 143.88 | 188.91 | 172.89 | 125.21 | 64.02 |
| Investments total | 114.45 | 117.73 | 121.83 | 125.47 | 127.16 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 015.33 | 992.30 | 1 219.36 | 1 744.84 | 1 401.39 |
| Prepayments and accrued income | 40.00 | 42.50 | 93.92 | 56.22 | 33.15 |
| Current other receivables | 1 799.18 | 1 365.03 | 1 232.71 | 1 137.98 | 1 487.70 |
| Short term receivables total | 2 854.51 | 2 399.83 | 2 546.00 | 2 939.04 | 2 922.24 |
| Cash and bank deposits | 2.66 | ||||
| Cash and cash equivalents | 2.66 | ||||
| Balance sheet total (assets) | 3 115.48 | 2 866.47 | 2 960.73 | 3 269.72 | 3 153.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 26.64 | 164.37 | 335.49 | 459.56 | 657.73 |
| Profit of the financial year | 137.73 | 171.12 | 124.07 | 198.17 | 148.15 |
| Shareholders equity total | 244.37 | 415.49 | 539.56 | 737.72 | 885.87 |
| Provisions | 177.07 | 239.21 | 260.83 | 250.55 | 307.95 |
| Non-current loans from credit institutions | 579.58 | 443.08 | 324.78 | 227.85 | 86.95 |
| Non-current other liabilities | 203.87 | 208.15 | |||
| Non-current deferred tax liabilities | 238.56 | 344.49 | 230.34 | ||
| Non-current liabilities total | 783.45 | 651.23 | 563.34 | 572.34 | 317.29 |
| Current loans from credit institutions | 485.10 | 519.88 | 680.39 | 730.60 | 554.88 |
| Current trade creditors | 75.31 | 216.08 | 122.79 | 88.57 | 41.97 |
| Current owed to participating | 577.32 | 401.58 | 413.02 | 511.06 | 580.13 |
| Current owed to group member | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 |
| Short-term deferred tax liabilities | 23.13 | 130.05 | |||
| Other non-interest bearing current liabilities | 770.71 | 420.85 | 378.65 | 353.60 | 333.14 |
| Current liabilities total | 1 910.59 | 1 560.54 | 1 597.00 | 1 709.10 | 1 642.33 |
| Balance sheet total (liabilities) | 3 115.48 | 2 866.47 | 2 960.73 | 3 269.72 | 3 153.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.