Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RISAGER A/S — Credit Rating and Financial Key Figures
CVR number: 17075446
Frichsvej 59, 8464 Galten
tel: 70224201
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 458.04 | 10 241.71 | 14 168.18 | 10 344.20 | 10 777.25 |
| Employee benefit expenses | -5 535.48 | -5 694.35 | -6 665.89 | -6 929.01 | -7 162.88 |
| Other operating expenses | -10.53 | ||||
| Total depreciation | -1 404.35 | -1 572.48 | -1 846.26 | -1 413.16 | -1 319.39 |
| EBIT | 2 518.22 | 2 974.88 | 5 656.03 | 1 991.50 | 2 294.98 |
| Other financial income | 95.51 | 126.13 | 180.61 | 192.44 | 37.85 |
| Other financial expenses | - 596.82 | - 562.89 | - 667.57 | - 763.92 | - 303.54 |
| Pre-tax profit | 2 016.91 | 2 538.12 | 5 169.07 | 1 420.02 | 2 029.30 |
| Income taxes | - 447.33 | - 562.13 | -1 136.61 | - 314.05 | - 448.19 |
| Net earnings | 1 569.59 | 1 975.99 | 4 032.46 | 1 105.97 | 1 581.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 460.67 | ||||
| Intangible assets total | 460.67 | ||||
| Land and waters | 1 550.00 | 1 550.00 | 1 550.00 | 1 550.00 | 1 550.00 |
| Buildings | 13 345.32 | 12 198.98 | 15 033.63 | 13 860.92 | 12 819.11 |
| Advance payments and construction in progress | 300.00 | ||||
| Tangible assets total | 14 895.32 | 14 048.98 | 16 583.63 | 15 410.92 | 14 369.11 |
| Investments total | 62.50 | 62.50 | 62.50 | 62.50 | 62.50 |
| Long term receivables total | |||||
| Raw materials and consumables | 2 397.85 | 1 621.76 | 2 711.34 | 1 244.73 | 941.74 |
| Finished products/goods | 1 517.88 | 1 684.05 | |||
| Inventories total | 2 397.85 | 1 621.76 | 2 711.34 | 2 762.61 | 2 625.79 |
| Current trade debtors | 2 627.70 | 2 539.58 | 2 257.90 | 2 528.25 | 3 295.43 |
| Current other receivables | 2 297.59 | 662.05 | 88.30 | ||
| Short term receivables total | 2 627.70 | 4 837.18 | 2 919.95 | 2 616.55 | 3 295.43 |
| Other current investments | 3.49 | 3.67 | 4.65 | 4.65 | |
| Cash and bank deposits | 2 636.15 | 2 426.82 | 2 653.75 | 2 214.95 | 97.78 |
| Cash and cash equivalents | 2 639.64 | 2 430.49 | 2 658.40 | 2 219.60 | 97.78 |
| Balance sheet total (assets) | 22 623.00 | 23 000.91 | 24 935.82 | 23 072.18 | 20 911.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 734.46 | 734.46 | 734.46 | 734.46 | 734.46 |
| Shares repurchased | 500.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 4 487.06 | 5 056.64 | 6 032.63 | 9 065.09 | 9 171.06 |
| Profit of the financial year | 1 569.59 | 1 975.99 | 4 032.46 | 1 105.97 | 1 581.10 |
| Shareholders equity total | 7 791.11 | 9 267.09 | 12 299.55 | 12 405.52 | 12 986.62 |
| Provisions | 1 362.84 | 1 200.65 | 1 851.48 | 2 072.54 | 2 152.60 |
| Non-current leasing loans | 4 898.11 | 3 647.52 | 3 820.30 | 2 143.03 | 1 160.58 |
| Non-current liabilities total | 4 898.11 | 3 647.52 | 3 820.30 | 2 143.03 | 1 160.58 |
| Current loans from credit institutions | 4 742.38 | 4 105.85 | 4 845.33 | 4 822.34 | 1 611.17 |
| Current trade creditors | 470.82 | 867.90 | 389.97 | 291.53 | 874.60 |
| Current owed to group member | 2 414.10 | 772.84 | |||
| Short-term deferred tax liabilities | 242.59 | 724.33 | 485.78 | 93.00 | 368.13 |
| Other non-interest bearing current liabilities | 701.06 | 1 019.86 | 1 243.42 | 1 244.23 | 1 584.73 |
| Accruals and deferred income | 1 394.88 | 172.87 | |||
| Current liabilities total | 8 570.95 | 8 885.65 | 6 964.49 | 6 451.10 | 4 611.49 |
| Balance sheet total (liabilities) | 22 623.00 | 23 000.91 | 24 935.82 | 23 072.18 | 20 911.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.