EJENDOMSSELSKABET VIBORGVEJ 4 A. 7800 SKIVE ApS — Credit Rating and Financial Key Figures
CVR number: 19044297
Viborgvej 4 A, 7800 Skive
tel: 97522033
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 189.90 | 1 393.40 | 1 406.58 | 1 438.50 | 1 476.08 |
| Employee benefit expenses | -24.00 | -72.00 | |||
| Total depreciation | - 279.16 | - 280.05 | - 284.24 | - 285.13 | - 285.13 |
| EBIT | 910.74 | 1 113.35 | 1 122.34 | 1 129.37 | 1 118.94 |
| Other financial income | 12.00 | 12.00 | 12.00 | 12.00 | 11.92 |
| Other financial expenses | - 214.63 | - 118.79 | - 120.83 | - 103.33 | -76.10 |
| Net income from associates (fin.) | - 561.17 | - 528.17 | - 269.01 | - 533.89 | - 403.26 |
| Pre-tax profit | 146.94 | 478.38 | 744.50 | 504.14 | 651.50 |
| Income taxes | - 146.80 | - 212.50 | - 222.94 | - 227.67 | - 237.48 |
| Net earnings | 0.14 | 265.88 | 521.56 | 276.47 | 414.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 069.52 | 3 800.61 | 3 616.85 | 3 331.71 | 3 046.58 |
| Tangible assets total | 4 069.52 | 3 800.61 | 3 616.85 | 3 331.71 | 3 046.58 |
| Holdings in group member companies | 4 282.80 | 3 754.63 | 3 485.62 | 2 951.72 | 2 548.46 |
| Investments total | 4 282.80 | 3 754.63 | 3 485.62 | 2 951.72 | 2 548.46 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 480.23 | 1 334.74 | 1 830.54 | 2 539.59 | 3 231.03 |
| Current deferred tax assets | 30.11 | ||||
| Short term receivables total | 480.23 | 1 364.85 | 1 830.54 | 2 539.59 | 3 231.03 |
| Cash and bank deposits | 27.54 | 63.38 | 44.26 | 65.69 | 46.66 |
| Cash and cash equivalents | 27.54 | 63.38 | 44.26 | 65.69 | 46.66 |
| Balance sheet total (assets) | 8 860.08 | 8 983.47 | 8 977.26 | 8 888.72 | 8 872.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 201.00 | 201.00 | 201.00 | 201.00 | 201.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Retained earnings | 2 898.11 | 2 869.02 | 3 097.57 | 3 574.06 | 3 789.53 |
| Profit of the financial year | 0.14 | 265.88 | 521.56 | 276.47 | 414.02 |
| Shareholders equity total | 3 154.55 | 3 392.40 | 3 877.33 | 4 110.43 | 4 465.55 |
| Provisions | 445.00 | 405.00 | 379.00 | 334.00 | 291.00 |
| Non-current loans from credit institutions | 4 422.67 | 4 110.12 | 3 820.00 | 3 513.47 | 3 206.57 |
| Non-current other liabilities | 76.96 | 76.96 | 121.96 | 121.96 | 121.96 |
| Non-current liabilities total | 4 499.63 | 4 187.08 | 3 941.96 | 3 635.44 | 3 328.53 |
| Current loans from credit institutions | 315.26 | 315.00 | 315.00 | 318.00 | 319.00 |
| Advances received | 44.88 | ||||
| Current trade creditors | 15.00 | 17.00 | 20.40 | 22.00 | 22.10 |
| Short-term deferred tax liabilities | 126.20 | 261.30 | 236.54 | 276.57 | 244.81 |
| Other non-interest bearing current liabilities | 259.56 | 405.69 | 207.04 | 192.29 | 201.75 |
| Current liabilities total | 760.90 | 998.99 | 778.98 | 808.86 | 787.65 |
| Balance sheet total (liabilities) | 8 860.08 | 8 983.47 | 8 977.26 | 8 888.72 | 8 872.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.