Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Moirex ApS — Credit Rating and Financial Key Figures
CVR number: 40590420
Hospitalsvej 3, 2000 Frederiksberg
kaare@moirex.com
tel: 40334003
www.moirex.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2.13 | 27.31 | 68.06 | 60.96 | -25.39 |
| Employee benefit expenses | -0.73 | ||||
| Total depreciation | -6.07 | ||||
| EBIT | 2.13 | 27.31 | 67.33 | 60.96 | -31.46 |
| Other financial income | 0.19 | ||||
| Other financial expenses | -2.30 | -0.16 | -0.05 | -23.33 | 19.82 |
| Pre-tax profit | -0.17 | 27.15 | 67.48 | 37.63 | -11.64 |
| Income taxes | -0.82 | -7.25 | -16.77 | -8.34 | 5.92 |
| Net earnings | -0.99 | 19.90 | 50.71 | 29.29 | -5.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 16.26 | ||||
| Tangible assets total | 16.26 | ||||
| Holdings in group member companies | 250.00 | 250.00 | |||
| Investments total | 250.00 | 250.00 | |||
| Non-current loans receivable | 250.00 | 250.00 | 250.00 | ||
| Non-current other receivables | 10.00 | 10.00 | |||
| Long term receivables total | 10.00 | 10.00 | 250.00 | 250.00 | 250.00 |
| Inventories total | |||||
| Current trade debtors | 6.70 | ||||
| Current other receivables | 15.05 | 61.62 | 23.60 | ||
| Current deferred tax assets | 4.75 | 4.33 | 9.92 | ||
| Short term receivables total | 4.75 | 15.05 | 65.95 | 40.21 | |
| Cash and bank deposits | 1.46 | 18.49 | 71.47 | 34.61 | 43.79 |
| Cash and cash equivalents | 1.46 | 18.49 | 71.47 | 34.61 | 43.79 |
| Balance sheet total (assets) | 261.46 | 283.24 | 336.52 | 350.56 | 350.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 15.00 | ||||
| Retained earnings | 176.10 | 175.11 | 195.01 | 245.71 | 260.01 |
| Profit of the financial year | -0.99 | 19.90 | 50.71 | 29.29 | -5.72 |
| Shareholders equity total | 215.11 | 235.01 | 285.71 | 315.01 | 309.29 |
| Non-current deferred tax liabilities | 25.43 | ||||
| Non-current liabilities total | 25.43 | ||||
| Current trade creditors | 0.07 | 6.07 | |||
| Current owed to participating | 38.82 | 34.99 | 22.91 | ||
| Short-term deferred tax liabilities | 0.82 | 8.77 | 4.07 | ||
| Other non-interest bearing current liabilities | 6.71 | 13.16 | 16.60 | 31.48 | 12.00 |
| Current liabilities total | 46.36 | 48.23 | 25.37 | 35.55 | 40.98 |
| Balance sheet total (liabilities) | 261.46 | 283.24 | 336.52 | 350.56 | 350.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.