Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AUNSLEV VVS ApS — Credit Rating and Financial Key Figures
CVR number: 27905951
Lyøvej 6, 5800 Nyborg
info@aunslevvvs.dk
tel: 65318532
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 939.92 | 4 274.72 | 4 045.25 | 4 726.61 | 5 265.10 |
| Employee benefit expenses | -1 691.10 | -3 622.60 | -3 450.30 | -3 950.01 | -4 316.15 |
| Total depreciation | -39.24 | -44.33 | -81.19 | -72.68 | -58.92 |
| EBIT | 209.59 | 607.79 | 513.76 | 703.93 | 890.03 |
| Other financial income | 1.67 | 0.95 | 0.01 | -1.10 | 0.08 |
| Other financial expenses | -1.34 | -6.55 | -19.79 | -4.48 | -2.54 |
| Net income from associates (fin.) | 73.28 | ||||
| Pre-tax profit | 283.20 | 602.19 | 493.98 | 698.35 | 887.57 |
| Income taxes | -50.59 | - 139.77 | - 114.79 | - 158.38 | - 199.91 |
| Net earnings | 232.62 | 462.42 | 379.19 | 539.97 | 687.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 20.00 | 15.00 | |||
| Intangible assets total | 20.00 | 15.00 | |||
| Machinery and equipment | 154.42 | 110.09 | 321.03 | 116.12 | 107.20 |
| Tangible assets total | 154.42 | 110.09 | 321.03 | 116.12 | 107.20 |
| Holdings in group member companies | 450.00 | ||||
| Investments total | 450.00 | 7.43 | |||
| Non-current loans receivable | 15.00 | 15.00 | |||
| Long term receivables total | 15.00 | 15.00 | |||
| Raw materials and consumables | 118.68 | 183.82 | 224.04 | 187.91 | 180.00 |
| Inventories total | 118.68 | 183.82 | 224.04 | 187.91 | 180.00 |
| Current trade debtors | 833.11 | 1 486.12 | 1 247.95 | 1 433.45 | 1 693.74 |
| Prepayments and accrued income | 102.13 | 149.63 | 161.16 | 307.56 | 347.06 |
| Current other receivables | 5.75 | 33.25 | 32.75 | 264.07 | 186.20 |
| Short term receivables total | 940.99 | 1 669.00 | 1 441.86 | 2 005.08 | 2 227.00 |
| Cash and bank deposits | 441.52 | 433.78 | 600.35 | 392.90 | 512.80 |
| Cash and cash equivalents | 441.52 | 433.78 | 600.35 | 392.90 | 512.80 |
| Balance sheet total (assets) | 2 120.60 | 2 411.68 | 2 587.28 | 2 722.01 | 3 049.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 400.00 | 500.00 | 600.00 | |
| Retained earnings | 35.50 | 16.94 | 79.36 | -41.45 | - 101.48 |
| Profit of the financial year | 232.62 | 462.42 | 379.19 | 539.97 | 687.66 |
| Shareholders equity total | 593.12 | 604.36 | 983.55 | 1 123.52 | 1 311.17 |
| Provisions | 31.21 | 33.86 | 48.03 | 89.78 | 105.64 |
| Non-current other liabilities | 115.28 | 155.26 | |||
| Non-current deferred tax liabilities | 115.28 | ||||
| Non-current liabilities total | 115.28 | 155.26 | 115.28 | ||
| Current trade creditors | 465.07 | 323.19 | 436.60 | 444.21 | 493.27 |
| Current owed to participating | 189.13 | 71.97 | |||
| Current owed to group member | 237.30 | 353.33 | 266.44 | ||
| Short-term deferred tax liabilities | 184.05 | ||||
| Other non-interest bearing current liabilities | 678.63 | 941.69 | 737.37 | 875.37 | 883.31 |
| Current liabilities total | 1 381.00 | 1 618.21 | 1 440.42 | 1 508.71 | 1 632.61 |
| Balance sheet total (liabilities) | 2 120.60 | 2 411.68 | 2 587.28 | 2 722.01 | 3 049.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.