Fitness Form ApS — Credit Rating and Financial Key Figures
CVR number: 37113123
Rådhuscentret 3, 6500 Vojens
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 360.84 | 491.15 | 438.83 | 1 122.31 | 195.13 |
| Employee benefit expenses | - 229.07 | - 158.04 | -46.79 | - 206.90 | - 204.18 |
| Other operating expenses | -80.91 | ||||
| Total depreciation | -73.74 | -97.76 | - 156.32 | - 302.85 | - 270.59 |
| EBIT | 58.02 | 235.35 | 235.72 | 531.65 | - 279.64 |
| Other financial income | 0.64 | ||||
| Other financial expenses | -0.79 | -1.77 | -2.02 | -7.61 | -13.57 |
| Pre-tax profit | 57.23 | 234.22 | 233.69 | 524.04 | - 293.21 |
| Income taxes | -9.44 | -51.63 | -51.83 | - 116.28 | 63.03 |
| Net earnings | 47.80 | 182.59 | 181.87 | 407.76 | - 230.17 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 272.31 | 271.83 | 393.49 | 843.14 | 765.25 |
| Machinery and equipment | 25.08 | 198.48 | 152.84 | 90.16 | |
| Tangible assets total | 297.39 | 470.31 | 546.33 | 933.30 | 765.25 |
| Investments total | 200.00 | 200.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 3.38 | 2.03 | |||
| Current other receivables | 0.90 | 18.07 | 101.28 | ||
| Current deferred tax assets | 53.97 | ||||
| Short term receivables total | 4.28 | 2.03 | 18.07 | 155.24 | |
| Cash and bank deposits | 0.90 | 26.60 | 55.09 | 80.40 | |
| Cash and cash equivalents | 0.90 | 26.60 | 55.09 | 80.40 | |
| Balance sheet total (assets) | 298.30 | 501.19 | 603.45 | 1 231.77 | 1 120.49 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 5.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 58.90 | 61.00 | |||
| Other reserves | 45.00 | ||||
| Retained earnings | 6.85 | 64.65 | 247.24 | 370.21 | 716.97 |
| Profit of the financial year | 47.80 | 182.59 | 181.87 | 407.76 | - 230.17 |
| Shareholders equity total | 104.65 | 287.24 | 469.11 | 876.87 | 587.79 |
| Provisions | 3.33 | 12.28 | 15.55 | 9.07 | |
| Non-current other liabilities | 2.50 | 5.00 | |||
| Non-current liabilities total | 2.50 | 5.00 | |||
| Current loans from credit institutions | 66.50 | 66.46 | |||
| Current trade creditors | 82.35 | 87.82 | 16.85 | 138.88 | 312.66 |
| Current owed to participating | 0.02 | 0.02 | 0.02 | 0.02 | 0.34 |
| Short-term deferred tax liabilities | 12.06 | 42.68 | 46.55 | 112.76 | |
| Other non-interest bearing current liabilities | 93.39 | 66.15 | 55.38 | 27.68 | 153.24 |
| Current liabilities total | 187.82 | 196.68 | 118.80 | 345.84 | 532.70 |
| Balance sheet total (liabilities) | 298.30 | 501.19 | 603.45 | 1 231.77 | 1 120.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.