Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ana Doma ApS — Credit Rating and Financial Key Figures
CVR number: 40255621
Risebækvej 5, 2770 Kastrup
info@dinkonsulent.nu
tel: 51524041
www.dinkonsulent.nu
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 554.77 | 238.54 | 437.26 | 462.08 | 566.15 |
| Employee benefit expenses | - 484.59 | - 196.94 | - 446.28 | - 419.64 | - 550.05 |
| Total depreciation | -15.96 | -25.63 | -25.24 | -18.00 | -18.00 |
| EBIT | 54.22 | 15.98 | -34.26 | 24.43 | -1.90 |
| Other financial income | 0.15 | 0.20 | |||
| Other financial expenses | -0.73 | -1.61 | -2.28 | -6.58 | -2.00 |
| Pre-tax profit | 53.49 | 14.37 | -36.55 | 18.00 | -3.70 |
| Income taxes | -12.80 | -6.27 | 4.61 | -9.03 | -2.76 |
| Net earnings | 40.69 | 8.10 | -31.94 | 8.97 | -6.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 41.67 | 63.67 | 45.67 | 27.67 | 9.67 |
| Intangible assets total | 41.67 | 63.67 | 45.67 | 27.67 | 9.67 |
| Machinery and equipment | 14.87 | 7.24 | |||
| Tangible assets total | 14.87 | 7.24 | |||
| Investments total | |||||
| Deferred tax assets | 2.10 | ||||
| Long term receivables total | 2.10 | ||||
| Inventories total | |||||
| Current trade debtors | 79.22 | 41.44 | 31.98 | 67.26 | 114.54 |
| Current amounts owed by group member comp. | 1.32 | 2.90 | 3.10 | ||
| Prepayments and accrued income | 0.97 | 7.43 | |||
| Current other receivables | 21.55 | 16.93 | 66.48 | ||
| Current deferred tax assets | 5.39 | 3.86 | 6.72 | ||
| Short term receivables total | 79.22 | 41.44 | 60.23 | 91.92 | 198.27 |
| Cash and bank deposits | 129.82 | 42.86 | 26.23 | 15.39 | |
| Cash and cash equivalents | 129.82 | 42.86 | 26.23 | 15.39 | |
| Balance sheet total (assets) | 265.58 | 157.31 | 105.90 | 145.81 | 223.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 40.00 | ||||
| Retained earnings | -36.49 | 4.20 | 12.31 | -19.63 | -10.66 |
| Profit of the financial year | 40.69 | 8.10 | -31.94 | 8.97 | -6.46 |
| Shareholders equity total | 94.20 | 62.31 | 30.37 | 39.34 | 32.88 |
| Non-current deferred tax liabilities | 7.50 | ||||
| Non-current liabilities total | 7.50 | ||||
| Current loans from credit institutions | 27.70 | ||||
| Current trade creditors | 10.00 | 10.69 | 3.57 | 23.78 | |
| Current owed to participating | 0.08 | 0.08 | 0.08 | 1.04 | 101.17 |
| Current owed to group member | 35.70 | 44.07 | |||
| Short-term deferred tax liabilities | 7.50 | 5.63 | |||
| Other non-interest bearing current liabilities | 125.59 | 40.16 | 47.75 | 94.36 | 52.37 |
| Current liabilities total | 171.37 | 95.00 | 75.53 | 106.47 | 182.95 |
| Balance sheet total (liabilities) | 265.58 | 157.31 | 105.90 | 145.81 | 223.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.