VIK Consult ApS — Credit Rating and Financial Key Figures
CVR number: 37195529
Højgårdsvej 10 A, 4540 Fårevejle
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 107.23 | 192.65 | 161.38 | 201.09 | 171.53 |
| Employee benefit expenses | - 165.37 | -81.81 | - 109.64 | - 161.16 | - 170.81 |
| Other operating expenses | -20.31 | ||||
| Total depreciation | -3.33 | -3.33 | -3.33 | -4.88 | -12.33 |
| EBIT | -61.47 | 107.50 | 48.41 | 14.74 | -11.61 |
| Other financial income | 0.00 | 0.68 | 0.10 | ||
| Other financial expenses | -0.01 | -0.61 | -0.36 | -0.53 | -0.18 |
| Pre-tax profit | -61.48 | 106.90 | 48.04 | 14.89 | -11.69 |
| Income taxes | -8.93 | -11.34 | -6.46 | -0.40 | |
| Net earnings | -61.48 | 97.97 | 36.70 | 8.44 | -12.09 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 13.34 | 10.01 | 6.67 | 63.46 | 51.13 |
| Tangible assets total | 13.34 | 10.01 | 6.67 | 63.46 | 51.13 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 40.52 | 24.07 | 43.74 | 9.90 | |
| Prepayments and accrued income | 0.73 | 0.61 | 0.61 | ||
| Current other receivables | 3.85 | ||||
| Current deferred tax assets | 4.00 | ||||
| Short term receivables total | 4.00 | 41.26 | 24.68 | 43.74 | 14.36 |
| Cash and bank deposits | 67.78 | 148.83 | 133.28 | 61.95 | 92.27 |
| Cash and cash equivalents | 67.78 | 148.83 | 133.28 | 61.95 | 92.27 |
| Balance sheet total (assets) | 85.12 | 200.09 | 164.64 | 169.15 | 157.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 40.00 | ||||
| Retained earnings | 40.72 | -60.75 | 37.22 | 73.91 | 82.35 |
| Profit of the financial year | -61.48 | 97.97 | 36.70 | 8.44 | -12.09 |
| Shareholders equity total | -20.75 | 77.22 | 113.92 | 122.35 | 110.26 |
| Provisions | 2.20 | 1.47 | 3.79 | 3.62 | |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 11.35 | 10.50 |
| Current owed to participating | 3.96 | 3.90 | 2.91 | 6.39 | 6.74 |
| Short-term deferred tax liabilities | 4.73 | 10.08 | 4.14 | ||
| Other non-interest bearing current liabilities | 91.91 | 102.04 | 26.27 | 21.14 | 26.64 |
| Current liabilities total | 105.87 | 120.67 | 49.25 | 43.02 | 43.88 |
| Balance sheet total (liabilities) | 85.12 | 200.09 | 164.64 | 169.15 | 157.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.