Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TØMRERFIRMA MOGENS BACH ApS — Credit Rating and Financial Key Figures
CVR number: 10522234
Lupinvej 11, 9500 Hobro
cbm@mogensbach.dk
tel: 98557166
www.mogensbach.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 130.04 | 10 051.99 | 10 146.10 | 9 317.60 | 10 588.44 |
| Employee benefit expenses | -7 903.23 | -8 409.14 | -9 016.41 | -7 972.11 | -9 818.81 |
| Other operating expenses | -4.42 | ||||
| Total depreciation | - 533.76 | - 624.18 | - 633.39 | - 545.74 | - 449.93 |
| EBIT | 693.05 | 1 018.66 | 496.31 | 799.74 | 315.29 |
| Other financial income | 51.66 | 41.54 | 29.25 | 41.32 | 52.43 |
| Other financial expenses | -32.74 | -27.86 | -36.49 | -37.64 | -18.24 |
| Pre-tax profit | 711.97 | 1 032.35 | 489.07 | 803.42 | 349.47 |
| Income taxes | - 157.84 | - 218.48 | - 111.12 | - 182.82 | -81.87 |
| Net earnings | 554.13 | 813.86 | 377.95 | 620.60 | 267.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 586.82 | 1 587.20 | 1 062.17 | 1 012.60 | 1 061.89 |
| Tangible assets total | 1 586.82 | 1 587.20 | 1 062.17 | 1 012.60 | 1 061.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 250.46 | 798.85 | 638.86 | 345.75 | 106.64 |
| Inventories total | 250.46 | 798.85 | 638.86 | 345.75 | 106.64 |
| Current trade debtors | 4 538.96 | 4 235.87 | 2 661.29 | 4 457.79 | 2 716.51 |
| Current amounts owed by group member comp. | 726.30 | 996.74 | 607.80 | 1 938.33 | 572.07 |
| Prepayments and accrued income | 226.85 | 151.84 | 139.61 | 132.85 | 120.31 |
| Current other receivables | 4 558.10 | 3 575.46 | 4 290.19 | 1 776.49 | 1 766.46 |
| Current deferred tax assets | 53.42 | ||||
| Short term receivables total | 10 050.21 | 8 959.90 | 7 752.32 | 8 305.46 | 5 175.36 |
| Cash and bank deposits | 756.81 | 504.64 | 63.06 | 322.37 | 5 172.56 |
| Cash and cash equivalents | 756.81 | 504.64 | 63.06 | 322.37 | 5 172.56 |
| Balance sheet total (assets) | 12 644.30 | 11 850.59 | 9 516.42 | 9 986.17 | 11 516.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 500.00 | 500.00 | 1 000.00 | 500.00 | |
| Retained earnings | 3 354.25 | 3 408.37 | 3 722.24 | 3 100.19 | 3 220.78 |
| Profit of the financial year | 554.13 | 813.86 | 377.95 | 620.60 | 267.60 |
| Shareholders equity total | 4 108.37 | 4 922.24 | 4 800.19 | 4 920.78 | 4 188.38 |
| Provisions | 622.00 | 437.33 | 601.88 | 764.44 | 1 082.11 |
| Non-current leasing loans | 63.85 | ||||
| Non-current other liabilities | 678.93 | ||||
| Non-current liabilities total | 678.93 | 63.85 | |||
| Current loans from credit institutions | 27.22 | 63.85 | |||
| Advances received | 653.99 | 30.34 | 404.67 | 753.36 | 157.50 |
| Current trade creditors | 3 279.82 | 3 346.83 | 1 800.11 | 1 793.40 | 2 321.73 |
| Current owed to group member | 413.03 | ||||
| Short-term deferred tax liabilities | 255.84 | 403.15 | 20.26 | 324.20 | |
| Other non-interest bearing current liabilities | 3 045.35 | 2 619.63 | 1 845.72 | 1 733.93 | 3 029.51 |
| Current liabilities total | 7 235.00 | 6 427.17 | 4 114.36 | 4 300.96 | 6 245.97 |
| Balance sheet total (liabilities) | 12 644.30 | 11 850.59 | 9 516.42 | 9 986.17 | 11 516.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.