Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FB Media ApS — Credit Rating and Financial Key Figures
CVR number: 37530476
Diplomvej 381, 2800 Kongens Lyngby
frederikboysen@me.com
tel: 93108818
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.99 | -10.36 | -9.79 | -7.43 | -22.32 |
| EBIT | -13.99 | -10.36 | -9.79 | -7.43 | -22.32 |
| Other financial income | 6.09 | 0.05 | 61.84 | 13.50 | 12.17 |
| Other financial expenses | -1.66 | -37.76 | -0.83 | -0.91 | -40.69 |
| Net income from associates (fin.) | 651.13 | 211.88 | 863.94 | - 282.71 | 10 629.62 |
| Pre-tax profit | 641.57 | 163.81 | 915.15 | - 277.55 | 10 578.77 |
| Income taxes | -0.51 | 14.91 | |||
| Net earnings | 641.57 | 163.81 | 915.15 | - 278.06 | 10 593.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 827.68 | 1 039.56 | 1 903.50 | 1 620.79 | 6 250.41 |
| Investments total | 827.68 | 1 039.56 | 1 903.50 | 1 620.79 | 6 250.41 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2.41 | ||||
| Current owed by particip. interest comp. | 15.57 | ||||
| Current other receivables | 0.51 | 0.51 | 0.51 | 0.00 | 1.73 |
| Short term receivables total | 2.92 | 0.51 | 0.51 | 0.00 | 17.30 |
| Other current investments | 118.87 | 82.25 | 123.48 | 103.64 | 672.00 |
| Cash and bank deposits | 148.38 | 26.92 | 12.67 | 6.56 | 2 179.80 |
| Cash and cash equivalents | 267.25 | 109.17 | 136.15 | 110.20 | 2 851.80 |
| Balance sheet total (assets) | 1 097.85 | 1 149.24 | 2 040.16 | 1 730.99 | 9 119.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 56.00 | 57.00 | 25.00 | 32.00 | 3 955.46 |
| Other reserves | 647.68 | 802.56 | 1 698.50 | 1 408.79 | 2 136.29 |
| Retained earnings | - 306.68 | 66.01 | - 659.12 | 506.74 | -8 377.74 |
| Profit of the financial year | 641.57 | 163.81 | 915.15 | - 278.06 | 10 593.68 |
| Shareholders equity total | 1 078.57 | 1 129.38 | 2 019.53 | 1 709.47 | 8 347.69 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 9.38 |
| Current owed to participating | 0.08 | ||||
| Current owed to group member | 0.07 | 0.08 | |||
| Other non-interest bearing current liabilities | 13.03 | 13.61 | 14.31 | 15.20 | 762.36 |
| Current liabilities total | 19.28 | 19.86 | 20.63 | 21.52 | 771.82 |
| Balance sheet total (liabilities) | 1 097.85 | 1 149.24 | 2 040.16 | 1 730.99 | 9 119.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.