EJENDOMSSELSKABET RUGÅRDSVEJ 486 ApS — Credit Rating and Financial Key Figures
CVR number: 30173740
Rugårdsvej 486, Korup 5210 Odense NV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 283.36 | 254.74 | 231.91 | 196.29 | 235.26 |
| Total depreciation | -97.85 | -99.50 | -99.50 | -99.50 | -93.17 |
| EBIT | 185.51 | 155.25 | 132.41 | 96.79 | 142.08 |
| Other financial income | 5.31 | 3.05 | 0.08 | 4.04 | |
| Other financial expenses | -22.87 | -21.70 | -18.19 | -15.08 | -12.74 |
| Income from other inv. held as non-curr. assets | 0.11 | 0.45 | |||
| Pre-tax profit | 167.95 | 136.59 | 114.31 | 85.86 | 129.79 |
| Income taxes | -36.95 | -30.05 | -25.59 | -18.89 | -24.96 |
| Net earnings | 131.00 | 106.54 | 88.72 | 66.97 | 104.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 811.40 | 3 794.40 | 3 694.90 | 3 595.40 | 3 502.23 |
| Tangible assets total | 3 811.40 | 3 794.40 | 3 694.90 | 3 595.40 | 3 502.23 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 102.19 | 2.10 | 98.18 | 198.22 | 102.22 |
| Prepayments and accrued income | 16.79 | 17.14 | 18.54 | 13.62 | 13.62 |
| Current other receivables | 14.00 | ||||
| Short term receivables total | 132.98 | 19.24 | 116.72 | 211.84 | 115.84 |
| Cash and bank deposits | 151.18 | 210.87 | 169.81 | 102.87 | 264.97 |
| Cash and cash equivalents | 151.18 | 210.87 | 169.81 | 102.87 | 264.97 |
| Balance sheet total (assets) | 4 095.55 | 4 024.51 | 3 981.43 | 3 910.11 | 3 883.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 2 173.12 | 2 304.12 | 2 410.66 | 2 499.38 | 2 566.36 |
| Profit of the financial year | 131.00 | 106.54 | 88.72 | 66.97 | 104.83 |
| Shareholders equity total | 2 429.12 | 2 535.66 | 2 624.38 | 2 691.36 | 2 796.19 |
| Provisions | 130.61 | 156.68 | 164.59 | 172.50 | 178.16 |
| Non-current loans from credit institutions | 1 259.80 | 1 102.38 | 945.08 | 788.38 | 631.52 |
| Non-current liabilities total | 1 259.80 | 1 102.38 | 945.08 | 788.38 | 631.52 |
| Current loans from credit institutions | 157.70 | 157.42 | 157.34 | 156.86 | 156.86 |
| Current owed to participating | 0.01 | ||||
| Current owed to group member | 21.26 | 3.99 | 21.66 | 21.66 | |
| Short-term deferred tax liabilities | 28.67 | 3.99 | 17.68 | 10.98 | 30.28 |
| Other non-interest bearing current liabilities | 68.39 | 68.37 | 68.38 | 68.38 | 68.38 |
| Current liabilities total | 276.02 | 229.79 | 247.37 | 257.88 | 277.18 |
| Balance sheet total (liabilities) | 4 095.55 | 4 024.51 | 3 981.43 | 3 910.11 | 3 883.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.