Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M.S. Development ApS — Credit Rating and Financial Key Figures
CVR number: 38596349
Nordhusvej 1 B, 3220 Tisvildeleje
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2 587.43 | -3 919.49 | - 600.15 | 491.25 | 823.20 |
| Employee benefit expenses | - 121.13 | -53.28 | |||
| Other operating expenses | -81.76 | - 386.91 | -23.32 | ||
| Total depreciation | -30.36 | -30.36 | - 135.40 | -54.66 | -47.66 |
| Reduction in value of non-current assets | - 154.98 | - 301.29 | -8.43 | ||
| EBIT | -2 820.67 | -4 003.13 | -1 277.44 | 158.62 | 767.11 |
| Other financial income | 7.73 | 2.08 | 1.25 | ||
| Other financial expenses | - 474.08 | - 479.84 | - 634.42 | - 605.22 | - 656.75 |
| Pre-tax profit | -3 287.03 | -4 480.88 | -1 910.61 | - 446.60 | 110.36 |
| Income taxes | 645.06 | 827.65 | 406.67 | 86.86 | -30.98 |
| Net earnings | -2 641.97 | -3 653.23 | -1 503.94 | - 359.74 | 79.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 890.45 | 9 167.58 | 9 305.00 | 9 257.34 | 9 209.67 |
| Buildings | 26 665.00 | 5 500.00 | 6 000.00 | 6 050.00 | 6 050.00 |
| Tangible assets total | 30 555.45 | 14 667.58 | 15 305.00 | 15 307.34 | 15 259.67 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 51.83 | 54.18 | |||
| Prepayments and accrued income | 4.15 | 0.12 | |||
| Current other receivables | 4.74 | 4.74 | 95.40 | 5.67 | 2.06 |
| Current deferred tax assets | 1 268.63 | 2 096.34 | 2 464.07 | 2 555.77 | 2 524.79 |
| Short term receivables total | 1 329.35 | 2 155.37 | 2 559.47 | 2 561.44 | 2 526.85 |
| Cash and bank deposits | 2 139.00 | 194.13 | 201.52 | 201.52 | 201.52 |
| Cash and cash equivalents | 2 139.00 | 194.13 | 201.52 | 201.52 | 201.52 |
| Balance sheet total (assets) | 34 023.80 | 17 017.08 | 18 065.99 | 18 070.30 | 17 988.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 9 125.00 | 130.93 | 130.93 | 130.93 |
| Asset revaluation reserve | 2 693.67 | 1 408.71 | 1 546.75 | ||
| Retained earnings | -3 956.25 | -6 598.22 | 2 293.01 | 2 335.83 | 1 976.08 |
| Profit of the financial year | -2 641.97 | -3 653.23 | -1 503.94 | - 359.74 | 79.38 |
| Shareholders equity total | -3 779.54 | 282.26 | 2 466.75 | 2 107.01 | 2 186.39 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 21 209.19 | 10 459.92 | 10 822.64 | 10 732.92 | 10 636.82 |
| Advances received | 428.00 | 40.55 | 40.55 | 28.55 | |
| Current trade creditors | 715.46 | 39.67 | 450.15 | 306.88 | 332.08 |
| Current owed to participating | 4 110.90 | 649.11 | |||
| Current owed to group member | 8 315.05 | 5 039.36 | 3 706.44 | 4 210.73 | 4 260.75 |
| Other non-interest bearing current liabilities | 3 024.74 | 546.76 | 579.46 | 672.21 | 543.46 |
| Current liabilities total | 37 803.35 | 16 734.82 | 15 599.24 | 15 963.29 | 15 801.65 |
| Balance sheet total (liabilities) | 34 023.80 | 17 017.08 | 18 065.99 | 18 070.30 | 17 988.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.