KOM INVEST A/S SKIVE — Credit Rating and Financial Key Figures
CVR number: 30348117
Bjørnevej 4, 7800 Skive
tel: 97527789
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 11 431.53 | 12 280.20 | 12 661.15 | 11 731.98 | 13 531.59 |
Employee benefit expenses | -2 758.89 | -2 469.90 | -2 518.94 | -2 773.95 | -2 752.73 |
Total depreciation | - 875.31 | - 109.16 | - 136.69 | -84.64 | -73.11 |
Reduction in value of non-current assets | - 320.76 | -1 268.78 | - 295.88 | 294.03 | |
EBIT | 9 227.19 | 9 701.14 | 8 736.74 | 8 577.51 | 10 999.79 |
Other financial income | 1 929.22 | 1 436.77 | 1 873.84 | 1 501.60 | 2 000.39 |
Other financial expenses | -4 178.28 | -4 013.52 | -4 082.17 | -5 289.66 | -6 278.64 |
Net income from associates (fin.) | 144.83 | 3 403.35 | 19 665.91 | -1 058.86 | 1 428.63 |
Pre-tax profit | 7 122.96 | 10 527.73 | 26 194.31 | 3 730.58 | 8 150.17 |
Income taxes | -1 536.16 | -2 048.08 | -1 424.25 | - 957.89 | -1 491.79 |
Net earnings | 5 586.80 | 8 479.65 | 24 770.06 | 2 772.68 | 6 658.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 247 901.00 | 252 555.42 | 238 413.43 | 238 255.63 | 239 422.46 |
Machinery and equipment | 390.15 | 280.99 | 410.11 | 325.47 | 252.36 |
Advance payments and construction in progress | 26 456.40 | ||||
Tangible assets total | 248 291.15 | 252 836.42 | 265 279.93 | 238 581.09 | 239 674.82 |
Holdings in group member companies | 4 830.16 | 5 501.75 | 6 743.16 | 6 888.88 | 7 553.09 |
Participating interests | 42 472.18 | 45 703.93 | 47 425.16 | 50 613.38 | 51 377.79 |
Investments total | 47 302.34 | 51 205.69 | 54 168.32 | 57 502.25 | 58 930.89 |
Non-curr. owed by group member comp. | 6 783.84 | 7 181.72 | 7 540.80 | 7 917.84 | 4 843.02 |
Non-current loans receivable | 461.10 | 461.10 | 461.10 | 461.10 | 461.10 |
Non-current other receivables | 19 508.47 | 19 992.43 | 20 488.49 | 20 996.95 | 21 518.12 |
Long term receivables total | 26 753.41 | 27 635.25 | 28 490.39 | 29 375.90 | 26 822.24 |
Inventories total | |||||
Current trade debtors | 629.96 | 621.08 | 610.57 | 1 592.22 | |
Current amounts owed by group member comp. | 6 309.83 | 6 206.71 | 6 410.22 | 5 545.10 | 5 550.40 |
Current owed by particip. interest comp. | 19 585.87 | 14 002.29 | 20 624.14 | 12 799.28 | 9 352.43 |
Prepayments and accrued income | 140.29 | ||||
Current other receivables | 3 782.64 | 4 026.44 | 14 882.74 | 58 038.15 | 113 107.08 |
Short term receivables total | 29 818.63 | 24 865.40 | 42 538.18 | 76 993.10 | 129 602.13 |
Other current investments | 9 278.49 | ||||
Cash and bank deposits | 104.19 | 338.10 | 1 200.73 | 145.17 | 174.54 |
Cash and cash equivalents | 9 382.68 | 338.10 | 1 200.73 | 145.17 | 174.54 |
Balance sheet total (assets) | 361 548.21 | 356 880.85 | 391 677.56 | 402 597.51 | 455 204.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Other reserves | 1 929.24 | 4 975.44 | 4 965.34 | 5 629.55 | |
Retained earnings | 101 339.79 | 104 997.35 | 110 430.79 | 135 210.97 | 137 319.43 |
Profit of the financial year | 5 586.80 | 8 479.65 | 24 770.06 | 2 772.68 | 6 658.38 |
Shareholders equity total | 107 426.59 | 115 906.24 | 140 676.30 | 143 448.99 | 150 107.37 |
Provisions | 11 989.00 | 12 729.00 | 12 738.50 | 12 862.10 | 13 113.20 |
Non-current loans from credit institutions | 126 900.60 | 124 799.51 | 123 163.63 | 122 281.84 | 120 529.85 |
Non-current other liabilities | 574.94 | 575.95 | 639.43 | 626.96 | 823.29 |
Non-current deferred tax liabilities | 4 455.66 | 3 615.63 | 3 013.03 | 2 410.43 | 1 807.83 |
Non-current liabilities total | 131 931.19 | 128 991.10 | 126 816.09 | 125 319.23 | 123 160.97 |
Current loans from credit institutions | 4 584.49 | 3 791.71 | 1 812.93 | 4 125.32 | 5 430.23 |
Advances received | 192.20 | 68.82 | |||
Current trade creditors | 876.87 | 1 009.37 | 3 035.15 | 12 845.74 | 2 230.62 |
Current owed to group member | 987.26 | 1 002.08 | 727.22 | 751.81 | 319.16 |
Short-term deferred tax liabilities | 1 631.48 | 1 231.86 | 1 128.49 | 625.23 | 700.51 |
Other non-interest bearing current liabilities | 101 929.13 | 92 150.68 | 104 742.88 | 102 619.10 | 160 142.57 |
Current liabilities total | 110 201.43 | 99 254.51 | 111 446.67 | 120 967.20 | 168 823.07 |
Balance sheet total (liabilities) | 361 548.21 | 356 880.85 | 391 677.56 | 402 597.51 | 455 204.62 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.