Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sensire A/S — Credit Rating and Financial Key Figures
CVR number: 25807766
Herstedvang 12, 2620 Albertslund
accounting@zonith.com
tel: 33326530
www.zonith.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 143.41 | 4 491.12 | 4 824.03 | 4 334.89 | 6 178.34 |
| Employee benefit expenses | -3 976.95 | -3 314.09 | -3 627.11 | -3 893.30 | -4 307.10 |
| Total depreciation | - 611.05 | - 663.26 | - 679.19 | - 730.92 | - 817.20 |
| EBIT | - 444.59 | 513.77 | 517.73 | - 289.33 | 1 054.04 |
| Other financial income | 23.17 | 41.28 | 21.39 | 27.01 | 22.84 |
| Other financial expenses | - 111.09 | - 130.23 | - 175.32 | - 179.49 | - 117.45 |
| Net income from associates (fin.) | 58.71 | -76.26 | -71.69 | ||
| Pre-tax profit | - 473.79 | 348.56 | 292.11 | - 441.81 | 959.44 |
| Income taxes | -9.15 | - 121.44 | |||
| Net earnings | - 482.94 | 348.56 | 292.11 | - 441.81 | 838.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 647.21 | 1 975.12 | 2 052.15 | 1 933.58 | 1 917.68 |
| Intangible assets total | 1 647.21 | 1 975.12 | 2 052.15 | 1 933.58 | 1 917.68 |
| Tangible assets total | |||||
| Holdings in group member companies | 372.80 | 98.63 | 34.93 | ||
| Investments total | 508.68 | 241.76 | 191.62 | 150.17 | 155.36 |
| Long term receivables total | |||||
| Finished products/goods | 371.67 | 216.07 | 339.29 | 280.72 | 453.99 |
| Inventories total | 371.67 | 216.07 | 339.29 | 280.72 | 453.99 |
| Current trade debtors | 1 319.26 | 2 221.41 | 1 601.76 | 1 956.09 | 1 842.98 |
| Current amounts owed by group member comp. | 7.75 | 10.18 | 10.18 | 3.15 | |
| Prepayments and accrued income | 43.34 | 7.06 | 308.04 | 308.26 | 126.71 |
| Current other receivables | 6.20 | 45.90 | 24.10 | 22.47 | |
| Short term receivables total | 1 370.35 | 2 244.85 | 1 965.87 | 2 288.45 | 1 995.32 |
| Cash and bank deposits | 215.61 | 15.82 | 16.23 | 208.96 | 2 933.56 |
| Cash and cash equivalents | 215.61 | 15.82 | 16.23 | 208.96 | 2 933.56 |
| Balance sheet total (assets) | 4 113.51 | 4 693.61 | 4 565.15 | 4 861.89 | 7 455.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 1 616.01 | 1 597.60 | 1 600.67 | 1 508.19 | 1 495.79 |
| Retained earnings | 10.01 | - 652.44 | - 306.96 | - 901.57 | -1 330.97 |
| Profit of the financial year | - 482.94 | 348.56 | 292.11 | - 441.81 | 838.00 |
| Shareholders equity total | 1 643.08 | 1 793.72 | 2 085.82 | 664.82 | 1 502.82 |
| Non-current accruals and deferred income | 2.07 | 42.82 | |||
| Non-current other liabilities | 689.20 | ||||
| Non-current deferred tax liabilities | 435.97 | 435.97 | 201.23 | 208.68 | |
| Non-current liabilities total | 689.20 | 435.97 | 435.97 | 203.31 | 251.50 |
| Current loans from credit institutions | 275.96 | 1 056.52 | 942.49 | 156.50 | 95.81 |
| Advances received | 37.27 | ||||
| Current trade creditors | 255.60 | 580.35 | 515.37 | 316.25 | 363.26 |
| Current owed to group member | 34.00 | 69.38 | 436.61 | 1 376.00 | |
| Short-term deferred tax liabilities | 121.44 | ||||
| Other non-interest bearing current liabilities | 1 215.67 | 720.39 | 585.49 | 605.16 | 688.51 |
| Accruals and deferred income | 2 479.25 | 3 056.57 | |||
| Current liabilities total | 1 781.23 | 2 463.92 | 2 043.35 | 3 993.77 | 5 701.59 |
| Balance sheet total (liabilities) | 4 113.51 | 4 693.61 | 4 565.15 | 4 861.89 | 7 455.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.