Ktd Ejendomsselskab ApS — Credit Rating and Financial Key Figures
CVR number: 60066728
Kongensgade 18, 6700 Esbjerg
post@kdselskaberne.dk
tel: 76109999
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 22 884.09 | 20 489.90 | 20 207.57 | 22 126.09 | 22 306.99 |
Employee benefit expenses | - 915.66 | - 949.25 | - 658.31 | - 747.81 | - 826.73 |
Total depreciation | -33.36 | -25.97 | -25.97 | -25.97 | -25.97 |
Reduction in value of non-current assets | 13 996.95 | 53 779.89 | 44 892.33 | ||
EBIT | 35 932.03 | 19 514.67 | 73 303.18 | 66 244.64 | 21 454.29 |
Other financial income | 1 556.88 | 354.74 | 20.89 | 243.01 | 72.52 |
Other financial expenses | -3 855.04 | -2 609.07 | -3 307.78 | -2 958.71 | -5 438.87 |
Net income from associates (fin.) | -10.96 | ||||
Pre-tax profit | 33 633.88 | 17 260.34 | 70 016.29 | 63 517.99 | 16 087.95 |
Income taxes | -7 420.69 | -3 796.63 | -15 404.16 | -13 975.70 | -3 563.30 |
Net earnings | 26 213.18 | 13 463.71 | 54 612.13 | 49 542.29 | 12 524.65 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 316 365.49 | 317 198.45 | 373 898.41 | 419 353.00 | 455 541.90 |
Machinery and equipment | 133.85 | 107.88 | 81.90 | 55.93 | 29.96 |
Tangible assets total | 316 499.34 | 317 306.33 | 373 980.32 | 419 408.93 | 455 571.86 |
Holdings in group member companies | 11 317.74 | ||||
Investments total | 11 317.74 | ||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 1 222.63 | 1 390.95 | 1 545.82 | 823.21 | 1 152.02 |
Current amounts owed by group member comp. | 18 915.97 | 2 040.11 | 19 222.91 | 12 097.12 | |
Current other receivables | 4 168.28 | 5 004.92 | 169.15 | 2 371.92 | 6 307.92 |
Short term receivables total | 24 306.88 | 8 435.98 | 1 714.97 | 22 418.05 | 19 557.06 |
Other current investments | 13 231.39 | 7 638.08 | 7 492.87 | ||
Cash and bank deposits | 4 962.95 | 11 441.20 | 23 145.33 | 3 463.46 | |
Cash and cash equivalents | 18 194.33 | 19 079.28 | 30 638.20 | 3 463.46 | |
Balance sheet total (assets) | 359 000.55 | 344 821.59 | 406 333.49 | 453 144.72 | 478 592.38 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 390.00 | 390.00 | 390.00 | 390.00 | 390.00 |
Shares repurchased | 30 000.00 | 125 000.00 | |||
Other reserves | 9 142.64 | 27 140.01 | 29 997.96 | ||
Retained earnings | 132 823.04 | 28 367.07 | 41 830.77 | 96 442.90 | 145 985.19 |
Profit of the financial year | 26 213.18 | 13 463.71 | 54 612.13 | 49 542.29 | 12 524.65 |
Shareholders equity total | 189 426.22 | 167 220.77 | 105 975.55 | 173 515.20 | 188 897.81 |
Provisions | 29 394.68 | 29 958.56 | 42 690.90 | 53 014.23 | 58 865.06 |
Non-current loans from credit institutions | 96 293.23 | 95 213.69 | 195 801.50 | 185 132.28 | 201 085.49 |
Non-current other liabilities | 5 970.51 | 6 390.88 | 6 507.78 | 6 569.67 | 6 753.57 |
Non-current deferred tax liabilities | 28 573.88 | 35 357.56 | 23 645.63 | ||
Non-current liabilities total | 130 837.62 | 136 962.13 | 225 954.92 | 191 701.95 | 207 839.05 |
Current loans from credit institutions | 3 046.55 | 3 358.04 | 13 255.86 | 13 413.31 | 14 484.03 |
Current trade creditors | 1 099.82 | 1 060.89 | 494.79 | 438.61 | 479.46 |
Current owed to group member | 8 526.59 | 9 944.15 | |||
Short-term deferred tax liabilities | 1 189.28 | 750.85 | 5 253.85 | 8 728.88 | 4 022.40 |
Other non-interest bearing current liabilities | 2 122.06 | 3 563.23 | 2 199.53 | 2 388.39 | 2 139.09 |
Accruals and deferred income | 1 884.32 | 1 947.11 | 1 981.51 | 1 865.47 | |
Current liabilities total | 9 342.03 | 10 680.13 | 31 712.13 | 34 913.33 | 22 990.46 |
Balance sheet total (liabilities) | 359 000.55 | 344 821.59 | 406 333.49 | 453 144.72 | 478 592.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.