Stensdal Komplementar ApS — Credit Rating and Financial Key Figures
CVR number: 31475228
Vallensbækvej 47, 2605 Brøndby
info@stensdal.dk
tel: 33110024
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 173.68 | 612.35 | 1 054.33 | 543.52 | 154.04 |
| EBIT | 1 173.68 | 612.35 | 1 054.33 | 543.52 | 154.04 |
| Other financial income | 5.57 | 3.99 | 3.98 | 4.77 | 5.42 |
| Other financial expenses | -0.05 | -0.44 | -0.03 | -11.17 | |
| Pre-tax profit | 1 179.20 | 615.89 | 1 058.29 | 537.12 | 159.46 |
| Income taxes | - 259.42 | - 135.48 | - 232.80 | - 118.20 | -35.07 |
| Net earnings | 919.78 | 480.41 | 825.48 | 418.92 | 124.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 336.31 | 210.52 | 268.03 | 385.09 | 236.52 |
| Current other receivables | 1 193.15 | 581.81 | 1 090.08 | 524.89 | 200.11 |
| Short term receivables total | 1 529.47 | 792.33 | 1 358.11 | 909.99 | 436.63 |
| Cash and bank deposits | 13.84 | 7.44 | |||
| Cash and cash equivalents | 13.84 | 7.44 | |||
| Balance sheet total (assets) | 1 543.30 | 799.77 | 1 358.11 | 909.99 | 436.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 100.00 | 500.00 | 850.00 | 400.00 | 140.00 |
| Retained earnings | - 870.85 | - 451.07 | - 820.65 | - 395.17 | - 116.25 |
| Profit of the financial year | 919.78 | 480.41 | 825.48 | 418.92 | 124.40 |
| Shareholders equity total | 1 273.93 | 654.35 | 979.83 | 548.75 | 273.15 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 259.42 | 135.48 | 368.28 | 350.99 | 153.23 |
| Other non-interest bearing current liabilities | 9.95 | 9.95 | 10.00 | 10.25 | 10.25 |
| Current liabilities total | 269.37 | 145.42 | 378.28 | 361.23 | 163.48 |
| Balance sheet total (liabilities) | 1 543.30 | 799.77 | 1 358.11 | 909.99 | 436.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.