KimWilde.dk ApS — Credit Rating and Financial Key Figures
CVR number: 26328705
Transformervej 29, 2860 Søborg
kim.wilde@conceptual.dk
tel: 70240010
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 190.00 | 160.00 | 87.00 | 120.00 | 74.89 |
| Employee benefit expenses | - 119.00 | - 130.00 | - 114.00 | -88.00 | -52.29 |
| EBIT | 71.00 | 30.00 | -27.00 | 32.00 | 22.60 |
| Other financial expenses | -15.00 | -23.00 | -25.00 | -25.00 | -31.68 |
| Net income from associates (fin.) | -2.00 | ||||
| Pre-tax profit | 56.00 | 5.00 | -52.00 | 7.00 | -9.08 |
| Income taxes | -12.00 | -1.00 | -26.00 | 8.00 | 1.60 |
| Net earnings | 44.00 | 4.00 | -78.00 | 15.00 | -7.48 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1.00 | 20.00 | |||
| Investments total | 2.00 | 1.00 | 1.00 | 1.00 | 20.63 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 202.00 | 422.00 | 301.00 | 619.00 | 647.83 |
| Current owed by particip. interest comp. | 1.00 | 53.98 | |||
| Prepayments and accrued income | 2.00 | 2.00 | 5.00 | ||
| Current other receivables | 1.25 | ||||
| Current deferred tax assets | 50.00 | 49.00 | 23.00 | 30.00 | 32.01 |
| Short term receivables total | 255.00 | 473.00 | 324.00 | 654.00 | 735.07 |
| Cash and bank deposits | 1.00 | 1.00 | 1.00 | 1.00 | 1.03 |
| Cash and cash equivalents | 1.00 | 1.00 | 1.00 | 1.00 | 1.03 |
| Balance sheet total (assets) | 258.00 | 475.00 | 326.00 | 656.00 | 756.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 40.00 | 40.00 |
| Retained earnings | - 363.00 | - 320.00 | - 317.00 | 14.44 | |
| Profit of the financial year | 44.00 | 4.00 | -78.00 | 15.00 | -7.48 |
| Shareholders equity total | - 194.00 | - 191.00 | - 270.00 | 55.00 | 46.96 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 110.00 | 77.00 | 22.00 | 110.00 | 95.01 |
| Current trade creditors | 8.00 | 11.00 | 17.00 | 16.00 | 10.36 |
| Other non-interest bearing current liabilities | 334.00 | 578.00 | 557.00 | 475.00 | 604.40 |
| Current liabilities total | 452.00 | 666.00 | 596.00 | 601.00 | 709.76 |
| Balance sheet total (liabilities) | 258.00 | 475.00 | 326.00 | 656.00 | 756.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.