VBA EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 35208941
Bredetved Strand 20 B, 4300 Holbæk
hfbvba@gmail.com
tel: 59430371
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 389.60 | 403.74 | 391.45 | 412.10 | 380.98 |
| EBIT | 389.60 | 403.74 | 391.45 | 412.10 | 380.98 |
| Other financial expenses | - 114.39 | - 101.32 | -97.74 | -91.99 | -85.78 |
| Exchange rate differences | 500.00 | ||||
| Pre-tax profit | 275.20 | 802.42 | 293.71 | 320.11 | 295.20 |
| Income taxes | -60.54 | - 176.53 | -64.77 | -70.53 | -64.21 |
| Net earnings | 214.66 | 625.90 | 228.94 | 249.57 | 230.98 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 000.00 | 6 500.00 | 6 500.00 | 6 500.00 | 6 500.00 |
| Tangible assets total | 6 000.00 | 6 500.00 | 6 500.00 | 6 500.00 | 6 500.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13.37 | 25.46 | |||
| Current amounts owed by group member comp. | 13.33 | ||||
| Current other receivables | 8.42 | 12.86 | |||
| Short term receivables total | 26.70 | 33.88 | 12.86 | ||
| Cash and bank deposits | 89.21 | 232.34 | 51.52 | 347.01 | 27.99 |
| Cash and cash equivalents | 89.21 | 232.34 | 51.52 | 347.01 | 27.99 |
| Balance sheet total (assets) | 6 089.21 | 6 732.34 | 6 578.23 | 6 880.89 | 6 540.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Asset revaluation reserve | 616.36 | 1 006.36 | 1 006.36 | 1 006.36 | 1 006.36 |
| Retained earnings | 286.76 | 111.42 | 737.32 | 966.26 | 1 215.83 |
| Profit of the financial year | 214.66 | 625.90 | 228.94 | 249.57 | 230.98 |
| Shareholders equity total | 2 117.78 | 2 743.67 | 2 972.61 | 3 222.19 | 3 453.17 |
| Provisions | 164.10 | 274.85 | 275.59 | 276.34 | 276.36 |
| Non-current owed to group member | 3 209.66 | 3 037.09 | 2 859.33 | ||
| Non-current liabilities total | 3 209.66 | 3 037.09 | 2 859.33 | ||
| Current trade creditors | 20.00 | 20.00 | 28.21 | 25.89 | |
| Current owed to group member | 296.19 | 348.63 | 177.75 | 3 085.99 | 2 501.55 |
| Short-term deferred tax liabilities | 59.80 | 65.78 | 64.02 | ||
| Other non-interest bearing current liabilities | 221.69 | 242.33 | 200.70 | 270.48 | 309.77 |
| Current liabilities total | 597.68 | 676.74 | 470.69 | 3 382.36 | 2 811.32 |
| Balance sheet total (liabilities) | 6 089.21 | 6 732.34 | 6 578.23 | 6 880.89 | 6 540.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.