Medic Group ApS — Credit Rating and Financial Key Figures
CVR number: 41743476
Alpedalsvej 24, 6000 Kolding
hb@medicgroup.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -19.04 | -5.16 | 2.09 |
Total depreciation | -7.86 | -7.86 | |
EBIT | -19.04 | -13.02 | -5.77 |
Other financial income | 0.00 | ||
Other financial expenses | -0.09 | -0.01 | -0.03 |
Pre-tax profit | -19.13 | -13.03 | -5.80 |
Income taxes | 4.21 | 2.79 | 1.15 |
Net earnings | -14.92 | -10.23 | -4.64 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Goodwill | 55.00 | 47.14 | 39.29 |
Intangible assets total | 55.00 | 47.14 | 39.29 |
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 19.94 | ||
Finished products/goods | 24.97 | 22.88 | |
Inventories total | 19.94 | 24.97 | 22.88 |
Current trade debtors | 0.75 | 1.49 | 1.69 |
Current other receivables | 0.35 | ||
Current deferred tax assets | 5.71 | 7.00 | 8.15 |
Short term receivables total | 6.45 | 8.85 | 9.84 |
Cash and bank deposits | 6.73 | 0.58 | 0.47 |
Cash and cash equivalents | 6.73 | 0.58 | 0.47 |
Balance sheet total (assets) | 88.12 | 81.54 | 72.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 |
Retained earnings | -14.92 | -25.16 | |
Profit of the financial year | -14.92 | -10.23 | -4.64 |
Shareholders equity total | 85.08 | 74.84 | 70.20 |
Non-current liabilities total | |||
Current trade creditors | 1.54 | 4.20 | 0.06 |
Current owed to participating | 2.49 | 0.71 | |
Other non-interest bearing current liabilities | 1.50 | 1.50 | |
Current liabilities total | 3.04 | 6.70 | 2.27 |
Balance sheet total (liabilities) | 88.12 | 81.54 | 72.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.