N3 Invest ApS — Credit Rating and Financial Key Figures
CVR number: 42061735
Ndr Landevej 37 A, 6270 Tønder
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 124.30 | 102.29 | 157.76 |
Total depreciation | -28.65 | -28.65 | -35.72 |
EBIT | 95.65 | 73.64 | 122.04 |
Other financial income | 1.60 | 3.00 | 0.40 |
Other financial expenses | -51.35 | -76.39 | - 117.77 |
Pre-tax profit | 45.91 | 0.25 | 4.67 |
Income taxes | -9.26 | -0.06 | -3.88 |
Net earnings | 36.64 | 0.20 | 0.79 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 2 471.35 | 2 442.71 | 4 411.80 |
Tangible assets total | 2 471.35 | 2 442.71 | 4 411.80 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 82.75 | 77.88 | 25.17 |
Current owed by particip. interest comp. | 3.80 | ||
Current other receivables | 153.52 | ||
Current deferred tax assets | 6.43 | 15.64 | 17.02 |
Short term receivables total | 92.98 | 93.52 | 195.71 |
Cash and bank deposits | 0.11 | 52.12 | |
Cash and cash equivalents | 0.11 | 52.12 | |
Balance sheet total (assets) | 2 564.34 | 2 536.35 | 4 659.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 32.84 | 33.04 | |
Profit of the financial year | 36.64 | 0.20 | 0.79 |
Shareholders equity total | 76.64 | 73.04 | 73.83 |
Provisions | 15.70 | 31.40 | 52.30 |
Non-current loans from credit institutions | 1 831.32 | 1 688.84 | 2 321.85 |
Non-current other liabilities | 45.00 | 90.00 | |
Non-current liabilities total | 1 831.32 | 1 733.84 | 2 411.85 |
Current loans from credit institutions | 156.96 | 127.72 | 113.91 |
Current trade creditors | 8.00 | 8.00 | 14.75 |
Current owed to participating | 469.20 | 487.97 | 507.49 |
Current owed to group member | 1 472.80 | ||
Other non-interest bearing current liabilities | 6.52 | 74.38 | 12.70 |
Current liabilities total | 640.68 | 698.06 | 2 121.65 |
Balance sheet total (liabilities) | 2 564.34 | 2 536.35 | 4 659.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.