DANISUN ApS — Credit Rating and Financial Key Figures
CVR number: 28975732
Bakkehøj 45, 2740 Skovlunde
thomas.hoiberg@sol.dk
tel: 20267511
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 590.80 | 0.72 | 0.72 | ||
| External services | -0.01 | -15.81 | |||
| Gross profit | 590.79 | -15.09 | 0.72 | 1.17 | 443.94 |
| Employee benefit expenses | - 314.23 | - 400.00 | |||
| EBIT | 276.56 | -15.09 | 0.72 | 1.17 | 43.94 |
| Other financial income | 1.45 | ||||
| Other financial expenses | -0.88 | -0.04 | -1.97 | -0.00 | |
| Pre-tax profit | 276.56 | -15.96 | 0.68 | -0.80 | 45.38 |
| Income taxes | -60.85 | 3.34 | -0.15 | 0.18 | -9.99 |
| Net earnings | 215.71 | -12.62 | 0.53 | -0.63 | 35.39 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 128.43 | ||||
| Current other receivables | 1.71 | 2.06 | 1.06 | ||
| Current deferred tax assets | 3.32 | 5.17 | 3.34 | ||
| Short term receivables total | 5.03 | 7.22 | 4.41 | 128.43 | |
| Other current investments | 47.31 | 281.50 | 281.50 | 281.50 | |
| Cash and bank deposits | 930.94 | 589.72 | 358.62 | 361.96 | 747.72 |
| Cash and cash equivalents | 930.94 | 637.03 | 640.12 | 643.46 | 1 029.22 |
| Balance sheet total (assets) | 930.94 | 642.06 | 647.34 | 647.87 | 1 157.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 60.00 | ||||
| Retained earnings | 308.67 | 524.38 | 511.76 | 512.29 | 451.66 |
| Profit of the financial year | 215.71 | -12.62 | 0.53 | -0.63 | 35.39 |
| Shareholders equity total | 649.38 | 636.76 | 637.29 | 636.66 | 672.05 |
| Non-current liabilities total | |||||
| Current owed to participating | 183.66 | 5.18 | 8.91 | 11.21 | |
| Short-term deferred tax liabilities | 18.66 | 1.00 | 6.64 | ||
| Other non-interest bearing current liabilities | 79.24 | 0.13 | 0.14 | 478.95 | |
| Current liabilities total | 281.56 | 5.31 | 10.05 | 11.21 | 485.59 |
| Balance sheet total (liabilities) | 930.94 | 642.06 | 647.34 | 647.87 | 1 157.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.