Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VMCG ApS — Credit Rating and Financial Key Figures
CVR number: 42499323
Køgevej 1 A, 4690 Haslev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 2 634.47 | 2 549.83 | 1 449.73 | 695.69 |
| Employee benefit expenses | -1 952.15 | -1 616.17 | - 803.86 | - 288.12 |
| Total depreciation | - 307.11 | - 315.56 | - 294.70 | - 486.70 |
| EBIT | 375.21 | 618.09 | 351.17 | -79.13 |
| Other financial income | 14.19 | 1.94 | 71.79 | 10.37 |
| Other financial expenses | - 272.77 | - 293.87 | - 276.57 | - 330.77 |
| Pre-tax profit | 116.62 | 326.16 | 146.39 | - 399.53 |
| Income taxes | -25.83 | -71.86 | -32.45 | 71.89 |
| Net earnings | 90.80 | 254.30 | 113.95 | - 327.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Goodwill | 768.00 | 576.00 | 384.00 | |
| Intangible assets total | 768.00 | 576.00 | 384.00 | |
| Land and waters | 6 397.30 | 6 294.60 | 6 191.90 | 6 089.20 |
| Machinery and equipment | 20.86 | |||
| Tangible assets total | 6 418.16 | 6 294.60 | 6 191.90 | 6 089.20 |
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 405.37 | 476.46 | ||
| Inventories total | 405.37 | 476.46 | ||
| Current trade debtors | 0.77 | |||
| Current other receivables | 222.54 | 168.97 | 81.95 | 31.64 |
| Current deferred tax assets | 35.35 | |||
| Short term receivables total | 223.31 | 168.97 | 81.95 | 67.00 |
| Other current investments | 198.49 | 590.35 | 521.49 | |
| Cash and bank deposits | 207.23 | 621.47 | 24.40 | 6.28 |
| Cash and cash equivalents | 405.72 | 621.47 | 614.76 | 527.77 |
| Balance sheet total (assets) | 8 220.56 | 8 137.50 | 7 272.61 | 6 683.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 836.21 | 927.00 | 1 181.30 | 1 295.25 |
| Profit of the financial year | 90.80 | 254.30 | 113.95 | - 327.64 |
| Shareholders equity total | 967.00 | 1 221.31 | 1 335.25 | 1 007.60 |
| Provisions | 1 105.04 | 1 062.57 | 1 016.67 | 928.26 |
| Non-current loans from credit institutions | 4 845.80 | 4 687.75 | 4 511.90 | 4 322.86 |
| Non-current other liabilities | 104.47 | |||
| Non-current liabilities total | 4 950.27 | 4 687.75 | 4 511.90 | 4 322.86 |
| Current loans from credit institutions | 150.00 | 155.00 | 170.00 | 190.00 |
| Current trade creditors | 765.63 | 848.74 | 122.91 | 161.82 |
| Current owed to participating | 22.56 | 22.56 | ||
| Short-term deferred tax liabilities | 65.96 | 14.33 | 11.84 | 0.02 |
| Other non-interest bearing current liabilities | 216.66 | 147.81 | 49.40 | 43.19 |
| Accruals and deferred income | 32.08 | 7.65 | ||
| Current liabilities total | 1 198.25 | 1 165.88 | 408.79 | 425.24 |
| Balance sheet total (liabilities) | 8 220.56 | 8 137.50 | 7 272.61 | 6 683.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.