HVIDOVRE FODBOLD A/S — Credit Rating and Financial Key Figures
CVR number: 14746889
Sollentuna Alle 1-3, 2650 Hvidovre
hfas@hif.dk
tel: 36781133
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 480.10 | 7 692.81 | 8 120.88 | 19 476.78 | 26 061.01 |
| Employee benefit expenses | -7 626.26 | -7 528.91 | -8 276.52 | -15 778.49 | -23 157.25 |
| Total depreciation | - 157.77 | - 341.34 | |||
| EBIT | - 146.16 | 110.64 | - 155.64 | 3 540.51 | 2 562.43 |
| Other financial income | 702.99 | 0.53 | 20.95 | ||
| Other financial expenses | - 162.96 | -75.76 | - 156.74 | - 409.20 | -1 204.92 |
| Pre-tax profit | - 309.12 | 34.88 | 390.60 | 3 131.84 | 1 378.46 |
| Income taxes | 60.35 | ||||
| Net earnings | - 248.78 | 34.88 | 390.60 | 3 131.84 | 1 378.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 537.22 | 287.27 | |||
| Intangible assets total | 537.22 | 287.27 | |||
| Buildings | 615.85 | 781.05 | |||
| Machinery and equipment | 57.40 | ||||
| Tangible assets total | 615.85 | 838.46 | |||
| Investments total | 20.00 | ||||
| Non-current loans receivable | 41.67 | ||||
| Long term receivables total | 41.67 | ||||
| Raw materials and consumables | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Inventories total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current trade debtors | 408.92 | 2 027.16 | 1 340.82 | 5 249.43 | 7 301.04 |
| Prepayments and accrued income | 6.97 | 36.20 | 1 018.69 | 546.68 | |
| Current other receivables | 1 331.65 | 141.27 | 317.36 | 340.41 | 4 718.55 |
| Short term receivables total | 1 740.57 | 2 175.40 | 1 694.37 | 6 608.54 | 12 566.27 |
| Cash and bank deposits | 706.60 | 568.34 | 74.87 | 2 294.17 | 111.09 |
| Cash and cash equivalents | 706.60 | 568.34 | 74.87 | 2 294.17 | 111.09 |
| Balance sheet total (assets) | 2 457.17 | 2 753.74 | 1 779.24 | 10 107.44 | 13 833.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | -10 865.70 | -11 114.48 | -11 079.59 | -10 688.99 | -7 557.15 |
| Profit of the financial year | - 248.78 | 34.88 | 390.60 | 3 131.84 | 1 378.46 |
| Shareholders equity total | -10 614.48 | -10 579.59 | -10 188.99 | -7 057.15 | -5 678.70 |
| Provisions | 0.00 | -0.00 | -0.00 | 0.00 | |
| Capital loans | 5 595.02 | 5 395.02 | 5 215.02 | 4 299.02 | 5 367.02 |
| Non-current loans from credit institutions | 1 674.40 | ||||
| Non-current other liabilities | 471.71 | 855.22 | 1 217.04 | 504.08 | 519.71 |
| Non-current liabilities total | 6 066.74 | 6 250.24 | 8 106.46 | 4 803.11 | 5 886.73 |
| Current loans from credit institutions | 2 732.96 | 2 977.96 | 416.47 | 157.85 | 2 307.84 |
| Advances received | 280.00 | 490.00 | 3 000.00 | 1 425.00 | |
| Current trade creditors | 797.29 | 877.16 | 1 356.43 | 2 504.68 | 1 313.92 |
| Other non-interest bearing current liabilities | 3 474.66 | 2 947.97 | 1 598.88 | 6 698.96 | 8 578.29 |
| Current liabilities total | 7 004.91 | 7 083.09 | 3 861.78 | 12 361.49 | 13 625.06 |
| Balance sheet total (liabilities) | 2 457.17 | 2 753.74 | 1 779.24 | 10 107.44 | 13 833.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.