Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vadstrup ApS — Credit Rating and Financial Key Figures
CVR number: 42877883
Rødvig Alle 26, 2650 Hvidovre
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 12 072.00 | 22 477.00 | 27 097.00 | 34 162.19 |
| Employee benefit expenses | -9 364.00 | -16 316.00 | -19 611.00 | -19 655.42 |
| Other operating expenses | -52.21 | |||
| Total depreciation | -1 518.00 | -2 280.00 | -2 498.00 | -2 709.90 |
| EBIT | 1 190.00 | 3 881.00 | 4 988.00 | 11 744.66 |
| Other financial income | 7.00 | 9.19 | ||
| Other financial expenses | - 494.00 | - 653.00 | - 364.00 | - 105.70 |
| Pre-tax profit | 696.00 | 3 228.00 | 4 631.00 | 11 648.15 |
| Income taxes | - 147.00 | - 719.00 | -1 023.00 | -2 558.33 |
| Net earnings | 549.00 | 2 509.00 | 3 608.00 | 9 089.82 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible rights | 136.00 | 121.00 | 106.00 | 60.83 |
| Goodwill | 2 362.00 | 2 102.00 | 1 842.00 | 1 581.67 |
| Intangible assets total | 2 498.00 | 2 223.00 | 1 948.00 | 1 642.50 |
| Buildings | 4 908.00 | 6 830.00 | 5 910.00 | 5 704.82 |
| Machinery and equipment | 5 055.00 | 6 867.00 | 6 719.00 | 6 670.01 |
| Tangible assets total | 9 963.00 | 13 697.00 | 12 629.00 | 12 374.83 |
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 404.00 | 558.00 | 313.00 | 332.54 |
| Inventories total | 404.00 | 558.00 | 313.00 | 332.54 |
| Current trade debtors | 657.00 | 1 151.00 | 1 107.00 | 978.59 |
| Current amounts owed by group member comp. | 45.00 | 186.05 | ||
| Prepayments and accrued income | 52.00 | 104.00 | 190.00 | 152.17 |
| Current other receivables | 3.00 | 52.00 | 57.00 | 63.93 |
| Current deferred tax assets | 150.00 | 132.00 | ||
| Short term receivables total | 862.00 | 1 307.00 | 1 531.00 | 1 380.74 |
| Cash and bank deposits | 262.00 | 346.00 | 326.00 | 245.10 |
| Cash and cash equivalents | 262.00 | 346.00 | 326.00 | 245.10 |
| Balance sheet total (assets) | 13 989.00 | 18 131.00 | 16 747.00 | 15 975.72 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 122.00 | 11 000.00 | ||
| Other reserves | -6 000.00 | |||
| Retained earnings | 710.00 | 1 137.00 | 3 646.00 | -3 746.16 |
| Profit of the financial year | 549.00 | 2 509.00 | 3 608.00 | 9 089.82 |
| Shareholders equity total | 1 299.00 | 3 808.00 | 7 294.00 | 10 383.66 |
| Provisions | 147.00 | 458.00 | 618.00 | 775.95 |
| Non-current loans from credit institutions | 4 036.00 | 1 524.00 | ||
| Non-current owed to group member | 1 750.00 | |||
| Non-current deferred tax liabilities | 2 256.00 | |||
| Non-current liabilities total | 6 292.00 | 3 274.00 | ||
| Current loans from credit institutions | 2 466.00 | 5 446.00 | 4 025.00 | 1 487.24 |
| Current trade creditors | 1 585.00 | 1 892.00 | 1 638.00 | 1 245.96 |
| Current owed to participating | 31.00 | 32.18 | ||
| Short-term deferred tax liabilities | 440.00 | 34.36 | ||
| Other non-interest bearing current liabilities | 2 200.00 | 2 813.00 | 3 141.00 | 2 016.38 |
| Current liabilities total | 6 251.00 | 10 591.00 | 8 835.00 | 4 816.11 |
| Balance sheet total (liabilities) | 13 989.00 | 18 131.00 | 16 747.00 | 15 975.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.