EJLSKOV A/S — Credit Rating and Financial Key Figures
CVR number: 24232298
Jens Olsens Vej 3, Skejby 8200 Aarhus N
info@ejlskov.com
tel: 86310060
www.ejlskov.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 9 668.02 | 13 934.62 | 9 202.27 | 6 948.60 | 14 917.03 |
Employee benefit expenses | -12 492.74 | -13 119.66 | -14 552.57 | -11 990.43 | -12 055.88 |
Total depreciation | - 756.34 | - 659.70 | -2 402.35 | - 741.55 | - 741.03 |
EBIT | -3 581.05 | 155.26 | -7 752.65 | -5 783.38 | 2 120.12 |
Other financial income | 69.65 | 380.75 | 108.76 | 52.03 | 0.48 |
Other financial expenses | - 580.23 | -1 204.34 | -2 160.49 | -1 362.93 | -1 319.50 |
Net income from associates (fin.) | 1 800.44 | 1 144.09 | -1 342.93 | 2 794.46 | 501.00 |
Pre-tax profit | -2 291.20 | 475.77 | -11 147.32 | -4 299.82 | 1 302.10 |
Income taxes | 888.72 | 609.55 | 2 894.04 | 1 545.44 | - 191.26 |
Net earnings | -1 402.47 | 1 085.32 | -8 253.28 | -2 754.38 | 1 110.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 4 561.59 | 5 733.56 | 5 097.14 | 7 244.95 | 7 315.04 |
Intangible assets total | 4 561.59 | 5 733.56 | 5 097.14 | 7 244.95 | 7 315.04 |
Buildings | 42.90 | 27.36 | |||
Machinery and equipment | 967.83 | 1 033.93 | 870.95 | 499.98 | 1 380.09 |
Tangible assets total | 967.83 | 1 033.93 | 870.95 | 542.88 | 1 407.45 |
Holdings in group member companies | 1 293.66 | 1 529.11 | 1 522.28 | 1 468.96 | 1 328.90 |
Participating interests | 505.19 | 2 450.16 | 3 804.92 | 4 389.55 | 2 719.51 |
Investments total | 2 077.10 | 4 257.87 | 5 605.80 | 6 216.73 | 4 327.01 |
Long term receivables total | |||||
Raw materials and consumables | 763.78 | 1 128.93 | 1 448.87 | 2 301.54 | 2 789.73 |
Inventories total | 763.78 | 1 128.93 | 1 448.87 | 2 301.54 | 2 789.73 |
Current trade debtors | 3 400.34 | 3 317.55 | 2 982.61 | 6 058.38 | 6 429.61 |
Current amounts owed by group member comp. | 2 502.58 | 3 945.80 | 2 388.76 | 1 517.74 | |
Current owed by particip. interest comp. | 2 432.75 | ||||
Prepayments and accrued income | 1 096.10 | 339.81 | 342.78 | 66.52 | |
Current other receivables | 7 705.66 | 10 726.86 | 8 962.45 | 6 851.11 | 3 812.10 |
Current deferred tax assets | 2 388.76 | 1 517.74 | 14.22 | ||
Short term receivables total | 14 704.68 | 18 330.02 | 14 676.60 | 16 815.98 | 14 272.93 |
Cash and bank deposits | 267.36 | 980.10 | 34.25 | 36.71 | 36.48 |
Cash and cash equivalents | 267.36 | 980.10 | 34.25 | 36.71 | 36.48 |
Balance sheet total (assets) | 23 342.34 | 31 464.41 | 27 733.61 | 33 158.79 | 30 148.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 4 001.00 | 4 001.00 |
Other reserves | 4 854.33 | 6 912.55 | 7 764.07 | 7 942.06 | 6 909.86 |
Retained earnings | - 911.69 | -4 372.39 | -4 138.59 | 1 104.42 | -1 110.84 |
Profit of the financial year | -1 402.47 | 1 085.32 | -8 253.28 | -2 754.38 | 1 110.84 |
Shareholders equity total | 3 540.16 | 4 625.48 | -3 627.80 | 10 293.10 | 10 910.86 |
Provisions | 596.51 | 801.98 | |||
Capital loans | 3 000.00 | 3 000.00 | 4 754.88 | ||
Non-current loans from credit institutions | 4 277.55 | 3 504.03 | 2 776.92 | 1 933.38 | |
Non-current accruals and deferred income | 2 600.80 | 2 600.80 | |||
Non-current other liabilities | 2 627.66 | 2 611.92 | |||
Non-current deferred tax liabilities | 1 028.28 | 1 129.49 | 2 531.45 | 1 681.98 | 1 493.71 |
Non-current liabilities total | 6 655.94 | 11 018.96 | 10 790.36 | 7 059.70 | 6 027.89 |
Current loans from credit institutions | 2 226.72 | 8 651.79 | 11 811.85 | 11 852.44 | 9 962.84 |
Current trade creditors | 5 727.94 | 986.02 | 2 924.18 | 654.63 | 709.69 |
Current owed to participating | 84.82 | 3 283.36 | 2 473.22 | ||
Current owed to group member | 617.18 | 780.00 | |||
Other non-interest bearing current liabilities | 3 943.43 | 1 455.83 | 2 493.28 | 1 600.21 | 951.12 |
Accruals and deferred income | 1 163.33 | 1 442.98 | 868.52 | 485.02 | 4.27 |
Current liabilities total | 13 146.24 | 15 819.97 | 20 571.05 | 15 209.49 | 12 407.92 |
Balance sheet total (liabilities) | 23 342.34 | 31 464.41 | 27 733.61 | 33 158.79 | 30 148.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.