Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
REVISIONSFIRMAET EDELBO & LUND-LARSEN, STATSAUTORISERET REVISIONSPARTNERSELSKAB — Credit Rating and Financial Key Figures
CVR number: 32327249
Frederiksholms Kanal 2, 1220 København K
ll@lund-larsen.dk
tel: 33436400
www.lund-larsen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 298.34 | 4 591.00 | 4 666.68 | 5 181.20 | 4 766.49 |
| Employee benefit expenses | -2 493.42 | -2 510.00 | -2 906.84 | -3 624.43 | -3 522.14 |
| Total depreciation | -11.54 | -9.00 | -25.97 | -28.95 | -49.22 |
| EBIT | 1 793.37 | 2 072.00 | 1 733.88 | 1 527.82 | 1 195.13 |
| Other financial income | 5.04 | 87.65 | |||
| Other financial expenses | - 206.60 | - 222.00 | - 178.74 | -91.35 | -97.45 |
| Pre-tax profit | 1 586.77 | 1 850.00 | 1 555.13 | 1 441.52 | 1 185.33 |
| Net earnings | 1 586.77 | 1 850.00 | 1 555.13 | 1 441.52 | 1 185.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 86.84 | 57.89 | |||
| Machinery and equipment | 34.63 | 26.00 | 60.81 | ||
| Tangible assets total | 34.63 | 26.00 | 86.84 | 118.70 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 369.72 | 3 925.00 | 3 796.49 | 3 927.41 | 3 609.71 |
| Prepayments and accrued income | 97.78 | 52.00 | 44.60 | 101.05 | 118.36 |
| Current other receivables | 1 338.58 | 1 062.00 | 1 611.47 | 1 554.76 | 1 437.20 |
| Short term receivables total | 4 806.09 | 5 039.00 | 5 452.57 | 5 583.22 | 5 165.27 |
| Cash and bank deposits | 8 242.22 | 8 816.00 | 6 304.28 | 2 960.69 | 5 570.48 |
| Cash and cash equivalents | 8 242.22 | 8 816.00 | 6 304.28 | 2 960.69 | 5 570.48 |
| Balance sheet total (assets) | 13 082.93 | 13 881.00 | 11 756.84 | 8 630.75 | 10 854.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 580.00 | 1 800.00 | 1 550.00 | 1 440.00 | 1 180.00 |
| Retained earnings | -1 033.67 | -1 247.00 | - 946.44 | - 831.30 | - 569.79 |
| Profit of the financial year | 1 586.77 | 1 850.00 | 1 555.13 | 1 441.52 | 1 185.33 |
| Shareholders equity total | 2 633.10 | 2 903.00 | 2 658.70 | 2 550.21 | 2 295.54 |
| Non-current liabilities total | |||||
| Current trade creditors | 43.91 | 54.00 | 76.41 | 26.00 | 51.99 |
| Current owed to group member | 6 603.29 | 6 767.00 | 5 681.41 | 2 726.48 | 5 607.67 |
| Other non-interest bearing current liabilities | 3 802.63 | 4 157.00 | 3 340.33 | 3 328.06 | 2 899.25 |
| Current liabilities total | 10 449.83 | 10 978.00 | 9 098.15 | 6 080.54 | 8 558.91 |
| Balance sheet total (liabilities) | 13 082.93 | 13 881.00 | 11 756.84 | 8 630.75 | 10 854.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.