STORM Advokatfirma P/S — Credit Rating and Financial Key Figures
CVR number: 39495937
Tankedraget 7, 9000 Aalborg
mail@stormadvokatfirma.dk
tel: 72301205
www.stormadvokatfirma.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 985.51 | 8 634.43 | 19 334.33 | 16 283.84 | 18 853.73 |
| Employee benefit expenses | -24 105.75 | -21 676.80 | -16 944.06 | -15 652.51 | -16 083.42 |
| Other operating expenses | - 780.07 | ||||
| Total depreciation | - 434.75 | - 425.61 | - 299.79 | - 302.75 | - 257.83 |
| EBIT | 445.01 | -13 467.99 | 2 090.47 | 328.57 | 1 732.42 |
| Other financial income | 7.20 | 23.00 | 16.25 | 22.06 | |
| Other financial expenses | - 452.21 | - 406.51 | - 219.49 | - 344.82 | - 534.00 |
| Pre-tax profit | -13 874.50 | 1 893.98 | 1 220.48 | ||
| Net earnings | -13 874.50 | 1 893.98 | 1 220.48 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 309.39 | 227.62 | 124.49 | 148.23 | 76.12 |
| Intangible assets total | 309.39 | 227.62 | 124.49 | 148.23 | 76.12 |
| Buildings | 94.92 | 283.69 | 281.86 | 191.13 | 265.26 |
| Machinery and equipment | 675.13 | 442.79 | 351.72 | 368.19 | 576.55 |
| Tangible assets total | 770.05 | 726.48 | 633.58 | 559.32 | 841.81 |
| Investments total | 1 417.85 | 464.90 | |||
| Non-current other receivables | 1 284.01 | 1 334.30 | 1 364.78 | ||
| Long term receivables total | 1 284.01 | 1 334.30 | 1 364.78 | ||
| Inventories total | |||||
| Current trade debtors | 1 416.60 | 2 794.95 | 1 583.90 | 1 648.29 | 1 915.76 |
| Prepayments and accrued income | 239.46 | 257.88 | 243.37 | 1 167.88 | 592.78 |
| Current other receivables | 38 255.11 | 20 561.07 | 17 648.10 | 14 896.17 | 14 878.85 |
| Short term receivables total | 39 911.17 | 23 613.90 | 19 475.37 | 17 712.34 | 17 387.40 |
| Cash and bank deposits | 577.13 | 112.01 | 208.33 | 145.66 | 457.15 |
| Cash and cash equivalents | 577.13 | 112.01 | 208.33 | 145.66 | 457.15 |
| Balance sheet total (assets) | 42 851.75 | 26 014.31 | 21 806.55 | 19 983.40 | 19 227.38 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 6 000.00 | 6 060.00 | 6 060.00 | 6 060.00 | 6 060.00 |
| Shares repurchased | 1 000.00 | ||||
| Other reserves | 241.33 | 177.55 | 97.11 | 115.62 | 59.38 |
| Retained earnings | 4 901.86 | 13 911.64 | 117.58 | 1 993.05 | 1 049.30 |
| Profit of the financial year | -13 874.50 | 1 893.98 | 1 220.48 | ||
| Shareholders equity total | 11 143.19 | 6 274.69 | 8 168.67 | 8 168.67 | 9 389.15 |
| Capital loans | 9 000.00 | ||||
| Non-current advances received | 654.12 | 1 753.40 | 1 773.13 | ||
| Non-current other liabilities | 1 810.37 | 1 828.82 | |||
| Non-current liabilities total | 9 654.12 | 1 753.40 | 1 773.13 | 1 810.37 | 1 828.82 |
| Current loans from credit institutions | 17 115.83 | 8 847.18 | 2 022.29 | 7 251.09 | 4 740.81 |
| Current trade creditors | 520.02 | 281.10 | 321.58 | 976.61 | 464.92 |
| Other non-interest bearing current liabilities | 4 418.59 | 8 857.94 | 9 520.88 | 1 776.66 | 2 803.68 |
| Current liabilities total | 22 054.44 | 17 986.23 | 11 864.75 | 10 004.36 | 8 009.41 |
| Balance sheet total (liabilities) | 42 851.75 | 26 014.31 | 21 806.55 | 19 983.40 | 19 227.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.