PJ SCIENCE ApS — Credit Rating and Financial Key Figures
CVR number: 36019484
Langelandsvej 43, 2000 Frederiksberg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 545.69 | 430.67 | 154.22 | 110.88 | -50.19 |
| EBIT | 545.69 | 430.67 | 154.22 | 110.88 | -50.19 |
| Other financial income | 0.05 | 4.35 | 0.81 | ||
| Other financial expenses | -0.03 | -0.51 | -2.84 | -0.05 | -15.00 |
| Pre-tax profit | 545.66 | 430.15 | 151.42 | 115.18 | -64.39 |
| Income taxes | - 120.03 | -94.95 | -33.31 | -25.57 | 24.47 |
| Net earnings | 425.63 | 335.20 | 118.11 | 89.61 | -39.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 262.65 | 532.12 | 560.44 | ||
| Intangible assets total | 262.65 | 532.12 | 560.44 | ||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 304.06 | 309.52 | 245.09 | 248.00 | |
| Current amounts owed by group member comp. | 286.78 | 131.25 | |||
| Prepayments and accrued income | 12.49 | 12.53 | 11.72 | 12.04 | 12.56 |
| Current other receivables | 217.44 | 335.86 | 65.40 | 49.75 | 20.58 |
| Current deferred tax assets | 1.47 | ||||
| Short term receivables total | 820.78 | 789.15 | 322.21 | 309.79 | 34.62 |
| Cash and bank deposits | 42.58 | 73.84 | 139.19 | 561.50 | 114.45 |
| Cash and cash equivalents | 42.58 | 73.84 | 139.19 | 561.50 | 114.45 |
| Balance sheet total (assets) | 863.36 | 862.99 | 724.05 | 1 403.41 | 709.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 426.00 | 335.00 | |||
| Other reserves | 204.86 | 415.05 | 437.14 | ||
| Retained earnings | - 307.60 | - 216.97 | -86.64 | - 178.72 | - 111.20 |
| Profit of the financial year | 425.63 | 335.20 | 118.11 | 89.61 | -39.91 |
| Shareholders equity total | 594.02 | 503.23 | 286.34 | 375.94 | 336.03 |
| Provisions | 23.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 16.00 | 16.00 | 92.95 | 659.51 | 44.38 |
| Current owed to group member | 168.92 | 266.75 | 300.05 | 317.63 | |
| Short-term deferred tax liabilities | 120.03 | 94.95 | 33.31 | 2.57 | |
| Other non-interest bearing current liabilities | 133.30 | 79.89 | 44.71 | 42.33 | 11.47 |
| Current liabilities total | 269.34 | 359.76 | 437.71 | 1 004.47 | 373.48 |
| Balance sheet total (liabilities) | 863.36 | 862.99 | 724.05 | 1 403.41 | 709.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.