Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BESLAGSMED CHRISTIAN WILMERSKOV ApS — Credit Rating and Financial Key Figures
CVR number: 33039611
Strøbjergvej 3, 3550 Slangerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 947.77 | 2 674.24 | 2 353.64 | 1 861.57 | 1 675.94 |
| Employee benefit expenses | -1 465.52 | -1 770.63 | -1 538.95 | -1 517.03 | -1 496.00 |
| Total depreciation | -18.09 | -18.09 | -18.09 | -13.33 | -20.00 |
| EBIT | 464.16 | 885.52 | 796.61 | 331.21 | 159.94 |
| Other financial income | 7.79 | 15.31 | 17.40 | 14.12 | 7.52 |
| Other financial expenses | -6.13 | -8.06 | -2.76 | -3.90 | -3.32 |
| Pre-tax profit | 465.82 | 892.78 | 811.25 | 341.42 | 164.15 |
| Income taxes | - 105.15 | - 197.95 | - 179.26 | -75.39 | -39.66 |
| Net earnings | 360.68 | 694.83 | 631.99 | 266.03 | 124.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 63.03 | 44.94 | 26.85 | 63.52 | 43.52 |
| Tangible assets total | 63.03 | 44.94 | 26.85 | 63.52 | 43.52 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 147.19 | 144.54 | 180.00 | 146.10 | 175.00 |
| Raw materials and consumables | 180.00 | 180.00 | |||
| Other stocks | 182.50 | 270.00 | |||
| Inventories total | 329.69 | 414.54 | 360.00 | 326.10 | 175.00 |
| Current trade debtors | 140.46 | 64.15 | 51.90 | 72.27 | 41.22 |
| Current amounts owed by group member comp. | 662.32 | 687.79 | 792.38 | 719.81 | 756.59 |
| Current other receivables | 46.92 | ||||
| Current deferred tax assets | 6.62 | 5.47 | 5.61 | 2.92 | 3.09 |
| Short term receivables total | 809.39 | 757.41 | 849.89 | 795.00 | 847.82 |
| Cash and bank deposits | 555.26 | 942.18 | 1 217.72 | 1 036.31 | 922.42 |
| Cash and cash equivalents | 555.26 | 942.18 | 1 217.72 | 1 036.31 | 922.42 |
| Balance sheet total (assets) | 1 757.37 | 2 159.07 | 2 454.46 | 2 220.92 | 1 988.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 300.00 | 300.00 | 400.00 | 400.00 | |
| Retained earnings | 287.76 | 348.44 | 643.27 | 875.26 | 1 141.29 |
| Profit of the financial year | 360.68 | 694.83 | 631.99 | 266.03 | 124.48 |
| Shareholders equity total | 1 028.44 | 1 423.27 | 1 755.26 | 1 621.29 | 1 345.77 |
| Non-current liabilities total | |||||
| Current trade creditors | 52.55 | 16.53 | 25.00 | 25.00 | 35.00 |
| Current owed to participating | 41.12 | 15.05 | |||
| Current owed to group member | 144.83 | 220.81 | |||
| Short-term deferred tax liabilities | 102.30 | 196.81 | 179.40 | 72.69 | 39.84 |
| Other non-interest bearing current liabilities | 574.08 | 522.47 | 453.69 | 342.06 | 347.34 |
| Current liabilities total | 728.93 | 735.81 | 699.21 | 599.63 | 642.99 |
| Balance sheet total (liabilities) | 1 757.37 | 2 159.07 | 2 454.46 | 2 220.92 | 1 988.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.