KSJ PE ApS — Credit Rating and Financial Key Figures
CVR number: 39363585
Resedavej 32, 2820 Gentofte
tel: 24283348
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| EBIT | |||||
| Other financial income | 781.56 | 3 287.32 | 5 009.81 | 1 398.56 | 1 029.86 |
| Other financial expenses | -6.49 | -7.19 | -9.28 | -23.52 | 28.55 |
| Income from other inv. held as non-curr. assets | 197.53 | 184.62 | 1 016.05 | 376.52 | 536.75 |
| Pre-tax profit | 972.61 | 3 464.76 | 6 016.59 | 1 751.56 | 1 595.17 |
| Income taxes | 1.43 | 1.58 | 2.04 | 5.17 | -30.87 |
| Net earnings | 974.03 | 3 466.34 | 6 018.63 | 1 756.74 | 1 564.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 331.86 | 706.23 | 1 041.74 | 823.69 | 1 248.70 |
| Investments total | 331.86 | 706.23 | 1 041.74 | 823.69 | 1 248.70 |
| Non-current loans receivable | 1 199.88 | 4 435.06 | 9 604.23 | 11 025.31 | 12 302.00 |
| Long term receivables total | 1 199.88 | 4 435.06 | 9 604.23 | 11 025.31 | 12 302.00 |
| Inventories total | |||||
| Current other receivables | 7.07 | 680.54 | 586.67 | 675.68 | |
| Current deferred tax assets | 4.96 | 6.54 | 8.58 | 13.76 | |
| Short term receivables total | 12.03 | 6.54 | 689.12 | 600.43 | 675.68 |
| Other current investments | 582.65 | ||||
| Cash and bank deposits | 30.81 | 0.20 | 617.89 | 2.72 | |
| Cash and cash equivalents | 30.81 | 0.20 | 617.89 | 585.36 | |
| Balance sheet total (assets) | 1 574.59 | 5 147.84 | 11 335.29 | 13 067.32 | 14 811.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.00 | ||||
| Other reserves | -55.00 | ||||
| Retained earnings | 224.95 | 1 199.04 | 4 665.37 | 10 684.00 | 12 416.13 |
| Profit of the financial year | 974.03 | 3 466.34 | 6 018.63 | 1 756.74 | 1 564.30 |
| Shareholders equity total | 1 248.99 | 4 715.37 | 10 734.00 | 12 490.74 | 14 030.43 |
| Non-current loans from credit institutions | 0.10 | ||||
| Non-current deferred tax liabilities | 15.75 | ||||
| Non-current liabilities total | 0.10 | 15.75 | |||
| Other non-interest bearing current liabilities | 325.60 | 432.36 | 601.29 | 576.58 | 765.56 |
| Current liabilities total | 325.60 | 432.36 | 601.29 | 576.58 | 765.56 |
| Balance sheet total (liabilities) | 1 574.59 | 5 147.84 | 11 335.29 | 13 067.32 | 14 811.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.