Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Boysen El og Teknik ApS — Credit Rating and Financial Key Figures
CVR number: 36902752
Egeskovvej 14, 3490 Kvistgård
info@boysen-el.dk
tel: 26701220
www.boysen-el.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 891.54 | 5 370.65 | 7 057.55 | 5 914.55 | 7 769.89 |
| Employee benefit expenses | -4 354.38 | -5 237.94 | -4 873.45 | -5 223.15 | -6 139.75 |
| Total depreciation | -35.24 | -42.99 | -8.52 | -7.56 | -23.48 |
| EBIT | 1 501.91 | 89.73 | 2 175.58 | 683.84 | 1 606.66 |
| Other financial income | 11.41 | 1.14 | 6.80 | 1.52 | 10.81 |
| Other financial expenses | -10.54 | -6.05 | -17.65 | -2.70 | -33.84 |
| Pre-tax profit | 1 502.79 | 84.82 | 2 164.73 | 682.66 | 1 583.62 |
| Income taxes | - 341.25 | -11.62 | - 479.90 | - 151.70 | - 355.70 |
| Net earnings | 1 161.54 | 73.20 | 1 684.82 | 530.97 | 1 227.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 107.73 | 64.75 | 93.20 | 109.72 | |
| Tangible assets total | 107.73 | 64.75 | 93.20 | 109.72 | |
| Investments total | 78.91 | 78.91 | 84.05 | 85.15 | 86.28 |
| Long term receivables total | |||||
| Raw materials and consumables | 350.93 | 318.62 | 418.62 | 450.93 | 515.55 |
| Inventories total | 350.93 | 318.62 | 418.62 | 450.93 | 515.55 |
| Current trade debtors | 2 299.72 | 1 485.25 | 2 999.78 | 2 204.04 | 2 099.80 |
| Current owed by particip. interest comp. | 84.41 | ||||
| Current other receivables | 621.35 | 225.43 | 199.42 | 330.28 | 385.56 |
| Current deferred tax assets | 61.82 | 36.08 | 73.12 | 68.63 | |
| Short term receivables total | 3 005.48 | 1 772.50 | 3 235.29 | 2 607.44 | 2 553.99 |
| Cash and bank deposits | 763.73 | 801.19 | 1 211.67 | 1 300.78 | 1 794.44 |
| Cash and cash equivalents | 763.73 | 801.19 | 1 211.67 | 1 300.78 | 1 794.44 |
| Balance sheet total (assets) | 4 306.78 | 3 035.97 | 4 949.63 | 4 537.50 | 5 059.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 91.00 | 91.00 | 91.00 | 91.00 | 91.00 |
| Shares repurchased | 1 000.00 | 1 500.00 | 500.00 | ||
| Retained earnings | - 310.44 | 851.10 | - 575.70 | 609.13 | 1 140.09 |
| Profit of the financial year | 1 161.54 | 73.20 | 1 684.82 | 530.97 | 1 227.92 |
| Shareholders equity total | 1 942.10 | 1 015.30 | 2 700.13 | 1 731.09 | 2 459.02 |
| Provisions | 8.43 | ||||
| Non-current deferred tax liabilities | 306.62 | 46.86 | 454.17 | ||
| Non-current liabilities total | 306.62 | 46.86 | 454.17 | ||
| Current trade creditors | 800.31 | 505.30 | 768.70 | 861.54 | 768.21 |
| Current owed to participating | 6.51 | 1.61 | 31.32 | 51.05 | |
| Current owed to group member | 383.46 | 36.25 | 425.21 | 548.39 | |
| Short-term deferred tax liabilities | 344.89 | 306.62 | 67.86 | 642.91 | 385.95 |
| Other non-interest bearing current liabilities | 904.43 | 771.91 | 880.91 | 845.43 | 847.36 |
| Accruals and deferred income | 40.00 | ||||
| Current liabilities total | 2 049.63 | 1 973.80 | 1 795.34 | 2 806.41 | 2 600.95 |
| Balance sheet total (liabilities) | 4 306.78 | 3 035.97 | 4 949.63 | 4 537.50 | 5 059.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.