Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRAMMING PLAST-INDUSTRI A/S — Credit Rating and Financial Key Figures
CVR number: 78709111
Vardevej 9, Tømmerby 6740 Bramming
tel: 75172611
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 317.27 | 319.68 | 261.76 | 229.20 | 216.89 |
| Other operating income | 0.07 | 0.14 | |||
| Costs of manufacturing | - 202.83 | - 181.46 | - 173.84 | ||
| Gross profit | 85.84 | 82.67 | 58.94 | 47.74 | 43.05 |
| Costs of management | -20.01 | -20.23 | -21.64 | ||
| Costs of distribution | -28.60 | -28.76 | -27.59 | ||
| Other operating expenses | -0.51 | -0.32 | |||
| Total depreciation | -15.00 | -15.87 | -16.39 | ||
| EBIT | 33.82 | 24.59 | 9.89 | -1.57 | -6.04 |
| Other financial income | 0.33 | 0.21 | 0.43 | ||
| Other financial expenses | -4.89 | -5.91 | -6.00 | ||
| Pre-tax profit | 24.91 | 14.71 | 5.33 | -7.27 | -11.61 |
| Income taxes | -1.64 | 1.55 | 2.54 | ||
| Net earnings | 24.91 | 14.71 | 3.69 | -5.72 | -9.07 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 1.04 | 0.58 | 0.47 | ||
| Goodwill | 19.56 | 16.71 | 13.88 | ||
| Intangible assets total | 20.59 | 17.30 | 14.35 | ||
| Land and waters | 57.59 | 56.34 | 55.63 | ||
| Buildings | 37.31 | 38.79 | 37.13 | ||
| Machinery and equipment | 4.27 | 3.57 | 2.70 | ||
| Tangible assets total | 99.16 | 98.69 | 95.47 | ||
| Investments total | 201.66 | 207.79 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 17.01 | 16.01 | 17.57 | ||
| Finished products/goods | 11.06 | 8.14 | 8.23 | ||
| Inventories total | 28.08 | 24.16 | 25.80 | ||
| Current trade debtors | 19.48 | 20.99 | 18.49 | ||
| Current amounts owed by group member comp. | 2.78 | 0.04 | |||
| Prepayments and accrued income | 2.98 | 1.93 | 1.77 | ||
| Current other receivables | 1.62 | 0.49 | 2.07 | ||
| Current deferred tax assets | 7.21 | 5.96 | 4.82 | ||
| Short term receivables total | 34.07 | 29.42 | 27.15 | ||
| Cash and bank deposits | 3.66 | 13.24 | 21.29 | ||
| Cash and cash equivalents | 3.66 | 13.24 | 21.29 | ||
| Balance sheet total (assets) | 201.66 | 207.79 | 185.56 | 182.81 | 184.05 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 91.94 | 104.38 | 7.00 | 7.00 | 7.00 |
| Shares repurchased | 30.00 | ||||
| Other reserves | 3.40 | 4.81 | 5.60 | ||
| Retained earnings | -24.91 | -14.71 | 69.31 | 73.00 | 67.28 |
| Profit of the financial year | 24.91 | 14.71 | 3.69 | -5.72 | -9.07 |
| Shareholders equity total | 91.94 | 104.38 | 113.40 | 79.09 | 70.81 |
| Provisions | 5.91 | 5.21 | 5.32 | ||
| Non-current leasing loans | 5.81 | 2.98 | 1.40 | ||
| Non-current deferred tax liabilities | 0.81 | 0.83 | 0.87 | ||
| Non-current liabilities total | 6.61 | 3.82 | 2.27 | ||
| Current loans from credit institutions | 21.80 | 6.86 | 8.39 | ||
| Current trade creditors | 11.65 | 9.37 | 9.74 | ||
| Current owed to group member | 17.02 | 70.89 | 79.50 | ||
| Short-term deferred tax liabilities | 0.16 | ||||
| Other non-interest bearing current liabilities | 8.99 | 7.57 | 8.02 | ||
| Current liabilities total | 59.64 | 94.69 | 105.65 | ||
| Balance sheet total (liabilities) | 91.94 | 104.38 | 185.56 | 182.81 | 184.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.