Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HYDRO-X INTERNATIONAL A/S — Credit Rating and Financial Key Figures
CVR number: 15200006
Tylstrupvej 50, Ravnstrup 9320 Hjallerup
info@hydro-x.com
tel: 96474650
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -47.34 | -52.95 | -67.13 | -74.16 | -44.27 |
| EBIT | -47.34 | -52.95 | -67.13 | -74.16 | -44.27 |
| Other financial income | 436.45 | 84.72 | 1 086.17 | 2 190.54 | 1 860.70 |
| Other financial expenses | - 981.51 | - 575.17 | -4.98 | -1 783.65 | -1 391.50 |
| Net income from associates (fin.) | 7 690.22 | 6 375.73 | 26 295.70 | 3 000.00 | |
| Pre-tax profit | 7 097.82 | 5 832.33 | 27 309.76 | 332.73 | 3 424.93 |
| Income taxes | 130.33 | 174.19 | - 224.24 | -73.20 | - 148.50 |
| Net earnings | 7 228.15 | 6 006.52 | 27 085.52 | 259.53 | 3 276.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 22 923.22 | 2 555.54 | 2 481.99 | 2 481.99 | 2 481.99 |
| Participating interests | 6 129.18 | 17 068.53 | 21 768.02 | 21 768.02 | 21 768.02 |
| Investments total | 29 052.40 | 19 624.07 | 24 250.01 | 24 250.01 | 24 250.01 |
| Non-curr. owed by particip. interest comp. | 22 134.83 | 23 088.52 | 24 124.48 | ||
| Non-current other receivables | 1 820.98 | ||||
| Long term receivables total | 22 134.83 | 23 088.52 | 25 945.46 | ||
| Inventories total | |||||
| Prepayments and accrued income | 180.54 | 86.82 | |||
| Current other receivables | 12.21 | ||||
| Current deferred tax assets | 2 193.60 | 1 877.82 | 6 373.36 | 993.16 | 840.81 |
| Short term receivables total | 2 193.60 | 1 890.03 | 6 553.90 | 1 079.97 | 840.81 |
| Other current investments | 3 319.05 | 2 787.48 | |||
| Cash and bank deposits | 53 435.62 | 41 622.26 | 44 914.66 | 45 657.74 | 44 978.27 |
| Cash and cash equivalents | 56 754.67 | 44 409.74 | 44 914.66 | 45 657.74 | 44 978.27 |
| Balance sheet total (assets) | 88 000.67 | 65 923.84 | 97 853.40 | 94 076.24 | 96 014.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 |
| Other reserves | 26 340.15 | ||||
| Retained earnings | 27 788.34 | 34 975.13 | 40 981.65 | 68 067.17 | 68 326.70 |
| Profit of the financial year | 7 228.15 | 6 006.52 | 27 085.52 | 259.53 | 3 276.43 |
| Shareholders equity total | 62 256.65 | 41 881.65 | 68 967.17 | 69 226.70 | 72 503.12 |
| Non-current liabilities total | |||||
| Current owed to participating | 24 117.13 | 22 712.13 | 22 689.78 | 23 999.19 | 23 386.38 |
| Current owed to group member | 200.00 | ||||
| Short-term deferred tax liabilities | 1 587.27 | 1 286.32 | 6 136.45 | 605.36 | 70.29 |
| Other non-interest bearing current liabilities | 39.63 | 43.75 | 60.00 | 45.00 | 45.00 |
| Accruals and deferred income | 9.76 | ||||
| Current liabilities total | 25 744.02 | 24 042.20 | 28 886.23 | 24 849.55 | 23 511.43 |
| Balance sheet total (liabilities) | 88 000.67 | 65 923.84 | 97 853.40 | 94 076.24 | 96 014.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.