Kramnitze Købmand ApS — Credit Rating and Financial Key Figures
CVR number: 42425532
Kramnitzevej 45 A, Kramnitze 4970 Rødby
kramnitze.kobmand@gmail.com
tel: 26303616
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 142.80 | 340.40 | 1 417.04 | 1 869.53 |
| Employee benefit expenses | - 288.09 | -1 088.89 | -1 031.26 | -1 184.58 |
| Total depreciation | -14.21 | -28.41 | ||
| EBIT | - 145.29 | - 748.49 | 371.58 | 656.54 |
| Other financial expenses | -0.49 | -3.56 | -71.66 | -35.83 |
| Pre-tax profit | - 145.79 | - 752.06 | 299.92 | 620.70 |
| Income taxes | 31.48 | -31.48 | 130.48 | - 136.86 |
| Net earnings | - 114.31 | - 783.53 | 430.40 | 483.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 269.89 | 241.49 | ||
| Tangible assets total | 269.89 | 241.49 | ||
| Investments total | 6.00 | |||
| Long term receivables total | ||||
| Raw materials and consumables | 189.92 | 316.98 | 757.14 | 880.31 |
| Inventories total | 189.92 | 316.98 | 757.14 | 880.31 |
| Current trade debtors | 6.95 | 4.50 | 3.79 | 34.79 |
| Prepayments and accrued income | 41.64 | 5.63 | 41.65 | 31.01 |
| Current other receivables | 63.15 | 56.20 | 83.10 | 121.07 |
| Current deferred tax assets | 31.48 | 130.48 | ||
| Short term receivables total | 143.22 | 66.32 | 259.02 | 186.88 |
| Cash and bank deposits | 195.30 | 192.42 | 422.60 | 1 054.21 |
| Cash and cash equivalents | 195.30 | 192.42 | 422.60 | 1 054.21 |
| Balance sheet total (assets) | 534.44 | 575.72 | 1 708.65 | 2 362.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 114.88 | - 898.42 | - 468.01 | |
| Profit of the financial year | - 114.31 | - 783.53 | 430.40 | 483.84 |
| Shareholders equity total | -74.31 | - 858.42 | - 428.01 | 55.83 |
| Provisions | 6.38 | |||
| Non-current loans from credit institutions | 360.00 | |||
| Non-current deferred tax liabilities | 1 170.70 | 1 549.95 | 1 465.47 | |
| Non-current liabilities total | 360.00 | 1 170.70 | 1 549.95 | 1 465.47 |
| Current loans from credit institutions | 139.78 | 100.13 | ||
| Current trade creditors | 210.69 | 115.96 | 251.78 | 285.68 |
| Current owed to participating | 1.80 | |||
| Other non-interest bearing current liabilities | 36.26 | 147.47 | 195.15 | 449.40 |
| Current liabilities total | 248.75 | 263.44 | 586.71 | 835.20 |
| Balance sheet total (liabilities) | 534.44 | 575.72 | 1 708.65 | 2 362.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.