Satlab A/S — Credit Rating and Financial Key Figures
CVR number: 35405127
Alfred Nobels Vej 27, 9220 Aalborg Øst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 665.04 | 10 436.28 | 13 872.74 | 19 538.07 | 21 146.65 |
Employee benefit expenses | -2 366.85 | -2 822.03 | -4 956.85 | -5 844.92 | -8 449.31 |
Other operating expenses | -13.13 | -12.00 | |||
Total depreciation | - 157.82 | - 217.33 | - 321.25 | - 346.98 | - 357.02 |
EBIT | 3 140.37 | 7 396.91 | 8 581.51 | 13 346.17 | 12 328.32 |
Other financial income | 161.79 | 342.88 | |||
Other financial expenses | -95.20 | - 131.67 | - 218.64 | - 507.16 | - 600.11 |
Pre-tax profit | 3 045.17 | 7 265.24 | 8 362.87 | 13 000.80 | 12 071.09 |
Income taxes | - 670.17 | -1 363.10 | -1 666.22 | -2 826.84 | -2 601.93 |
Net earnings | 2 375.00 | 5 902.14 | 6 696.65 | 10 173.96 | 9 469.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 17.51 | 13.13 | 85.26 | 63.95 | 42.63 |
Machinery and equipment | 1 539.98 | 1 521.89 | 2 248.98 | 1 923.31 | 1 964.03 |
Tangible assets total | 1 557.49 | 1 535.02 | 2 334.24 | 1 987.26 | 2 006.66 |
Investments total | |||||
Long term receivables total | |||||
Advance payments | 44.99 | ||||
Inventories total | 44.99 | ||||
Current trade debtors | 2 020.19 | 3 189.91 | 2 981.57 | 6 483.09 | 7 881.73 |
Prepayments and accrued income | 0.50 | 4.32 | 249.87 | 184.41 | |
Current other receivables | 208.72 | 345.80 | 1 146.61 | 1 141.61 | 918.87 |
Short term receivables total | 2 229.42 | 3 535.71 | 4 132.49 | 7 874.56 | 8 985.02 |
Cash and bank deposits | 2 852.98 | 6 507.85 | 9 390.87 | 10 641.49 | 13 628.66 |
Cash and cash equivalents | 2 852.98 | 6 507.85 | 9 390.87 | 10 641.49 | 13 628.66 |
Balance sheet total (assets) | 6 639.88 | 11 578.57 | 15 857.60 | 20 503.31 | 24 665.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 402.00 | 402.00 | 402.00 | 402.00 | 402.00 |
Shares repurchased | 2 375.00 | 5 902.14 | 6 696.65 | 10 173.96 | 9 469.16 |
Retained earnings | -2 375.00 | -5 902.14 | -6 696.65 | -10 173.96 | -9 469.16 |
Profit of the financial year | 2 375.00 | 5 902.14 | 6 696.65 | 10 173.96 | 9 469.16 |
Shareholders equity total | 2 777.00 | 6 304.14 | 7 098.65 | 10 575.96 | 9 871.16 |
Provisions | 66.98 | 289.75 | 455.36 | 393.56 | 347.80 |
Non-current liabilities total | |||||
Advances received | 231.73 | 599.84 | |||
Current trade creditors | 67.73 | 33.68 | 111.74 | 77.62 | 251.15 |
Current owed to participating | 6 361.55 | 127.44 | |||
Current owed to group member | 3 086.93 | 4 453.34 | 7 846.97 | 10 608.58 | |
Short-term deferred tax liabilities | 2 631.63 | 2 647.69 | |||
Other non-interest bearing current liabilities | 641.23 | 265.94 | 344.88 | 462.99 | 211.67 |
Current liabilities total | 3 795.90 | 4 984.69 | 8 303.59 | 9 533.79 | 14 446.36 |
Balance sheet total (liabilities) | 6 639.88 | 11 578.57 | 15 857.60 | 20 503.31 | 24 665.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.