Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Satlab A/S — Credit Rating and Financial Key Figures
CVR number: 35405127
Alfred Nobels Vej 27, 9220 Aalborg Øst
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 436.28 | 13 872.74 | 19 538.07 | 21 146.65 | 29 468.99 |
| Employee benefit expenses | -2 822.03 | -4 956.85 | -5 844.92 | -8 449.31 | -9 703.95 |
| Other operating expenses | -13.13 | -12.00 | |||
| Total depreciation | - 217.33 | - 321.25 | - 346.98 | - 357.02 | - 478.86 |
| EBIT | 7 396.91 | 8 581.51 | 13 346.17 | 12 328.32 | 19 286.18 |
| Other financial income | 161.79 | 342.88 | 286.86 | ||
| Other financial expenses | - 131.67 | - 218.64 | - 507.16 | - 600.11 | - 923.64 |
| Pre-tax profit | 7 265.24 | 8 362.87 | 13 000.80 | 12 071.09 | 18 649.40 |
| Income taxes | -1 363.10 | -1 666.22 | -2 826.84 | -2 601.93 | -4 080.53 |
| Net earnings | 5 902.14 | 6 696.65 | 10 173.96 | 9 469.16 | 14 568.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13.13 | 85.26 | 63.95 | 42.63 | 21.32 |
| Machinery and equipment | 1 521.89 | 2 248.98 | 1 923.31 | 1 964.03 | 3 946.86 |
| Tangible assets total | 1 535.02 | 2 334.24 | 1 987.26 | 2 006.66 | 3 968.18 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 732.83 | ||||
| Advance payments | 44.99 | 37.36 | |||
| Inventories total | 44.99 | 770.19 | |||
| Current trade debtors | 3 189.91 | 2 981.57 | 6 483.09 | 7 881.73 | 4 919.59 |
| Prepayments and accrued income | 4.32 | 249.87 | 184.41 | 121.76 | |
| Current other receivables | 345.80 | 1 146.61 | 1 141.61 | 918.87 | 1 791.41 |
| Short term receivables total | 3 535.71 | 4 132.49 | 7 874.56 | 8 985.02 | 6 832.77 |
| Cash and bank deposits | 6 507.85 | 9 390.87 | 10 641.49 | 13 628.66 | 29 363.81 |
| Cash and cash equivalents | 6 507.85 | 9 390.87 | 10 641.49 | 13 628.66 | 29 363.81 |
| Balance sheet total (assets) | 11 578.57 | 15 857.60 | 20 503.31 | 24 665.33 | 40 934.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 402.00 | 402.00 | 402.00 | 402.00 | 402.00 |
| Shares repurchased | 5 902.14 | 6 696.65 | 10 173.96 | 9 469.16 | 7 000.00 |
| Retained earnings | -5 902.14 | -6 696.65 | -10 173.96 | -9 469.16 | -7 000.00 |
| Profit of the financial year | 5 902.14 | 6 696.65 | 10 173.96 | 9 469.16 | 14 568.86 |
| Shareholders equity total | 6 304.14 | 7 098.65 | 10 575.96 | 9 871.16 | 14 970.86 |
| Provisions | 289.75 | 455.36 | 393.56 | 347.80 | 402.43 |
| Non-current liabilities total | |||||
| Advances received | 231.73 | 599.84 | 2 553.03 | ||
| Current trade creditors | 33.68 | 111.74 | 77.62 | 251.15 | 159.25 |
| Current owed to participating | 6 361.55 | 127.44 | |||
| Current owed to group member | 4 453.34 | 7 846.97 | 10 608.58 | 18 525.05 | |
| Short-term deferred tax liabilities | 2 631.63 | 2 647.69 | 4 025.90 | ||
| Other non-interest bearing current liabilities | 265.94 | 344.88 | 462.99 | 211.67 | 298.42 |
| Current liabilities total | 4 984.69 | 8 303.59 | 9 533.79 | 14 446.36 | 25 561.64 |
| Balance sheet total (liabilities) | 11 578.57 | 15 857.60 | 20 503.31 | 24 665.33 | 40 934.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.