DBIZ ApS
CVR number: 41958650
Landsbygaden 24, Stevnstrup 8870 Langå
info@dbiz.dk
tel: 25537425
www.dbiz.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 192.28 | 576.82 | 614.67 |
| Employee benefit expenses | - 143.93 | - 478.97 | - 311.19 |
| EBIT | 48.35 | 97.85 | 303.48 |
| Pre-tax profit | 48.35 | 97.85 | 303.48 |
| Income taxes | -10.64 | -21.53 | -66.75 |
| Net earnings | 37.71 | 76.32 | 236.73 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 38.79 | 214.18 | 332.83 |
| Current other receivables | 4.50 | 11.20 | |
| Short term receivables total | 38.79 | 218.68 | 344.03 |
| Cash and bank deposits | 77.07 | 247.27 | 576.46 |
| Cash and cash equivalents | 77.07 | 247.27 | 576.46 |
| Balance sheet total (assets) | 115.86 | 465.95 | 920.49 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 50.00 | 50.00 |
| Other reserves | 140.00 | ||
| Retained earnings | 37.71 | 254.04 | |
| Profit of the financial year | 37.71 | 76.32 | 236.73 |
| Shareholders equity total | 77.71 | 304.04 | 540.77 |
| Non-current deferred tax liabilities | 64.75 | ||
| Non-current liabilities total | 64.75 | ||
| Current trade creditors | 18.08 | 106.95 | 138.41 |
| Short-term deferred tax liabilities | 10.64 | 21.53 | 21.53 |
| Other non-interest bearing current liabilities | 9.42 | 33.43 | 155.03 |
| Current liabilities total | 38.14 | 161.91 | 314.97 |
| Balance sheet total (liabilities) | 115.86 | 465.95 | 920.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.