SWISS RE DENMARK SERVICES A/S — Credit Rating and Financial Key Figures
CVR number: 31066506
Midtermolen 3, 2100 København Ø
tel: 33979593
swissre.com
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 69.76 | 65.46 | 62.52 | 64.98 | 66.07 |
| External services | -13.57 | -7.70 | -9.94 | -8.99 | -11.21 |
| Gross profit | 56.19 | 57.76 | 52.58 | 55.99 | 54.86 |
| Employee benefit expenses | -53.60 | -54.74 | -50.10 | -54.21 | -53.66 |
| Total depreciation | -0.91 | -0.81 | -0.75 | -0.68 | -0.55 |
| EBIT | 1.68 | 2.20 | 1.73 | 1.10 | 0.64 |
| Other financial income | 0.68 | 0.24 | 0.23 | 0.21 | 0.32 |
| Other financial expenses | -0.81 | -0.28 | -0.28 | -0.13 | -0.08 |
| Pre-tax profit | 1.55 | 2.17 | 1.67 | 1.18 | 0.89 |
| Income taxes | -0.37 | -0.49 | -0.40 | -0.31 | -0.26 |
| Net earnings | 1.18 | 1.67 | 1.28 | 0.87 | 0.63 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2.48 | 1.73 | 1.09 | 0.75 | 0.26 |
| Tangible assets total | 2.48 | 1.73 | 1.09 | 0.75 | 0.26 |
| Other non-current investments | 0.79 | ||||
| Investments total | 0.79 | ||||
| Non-current loans receivable | 0.79 | 0.79 | 0.79 | 0.89 | |
| Long term receivables total | 0.79 | 0.79 | 0.79 | 0.89 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 33.02 | 24.90 | 25.73 | 33.65 | 23.50 |
| Prepayments and accrued income | 0.59 | ||||
| Current other receivables | 0.01 | 0.30 | 7.75 | ||
| Current deferred tax assets | 8.59 | 14.38 | 17.19 | 8.48 | 29.66 |
| Short term receivables total | 42.20 | 39.28 | 43.22 | 42.13 | 60.91 |
| Cash and bank deposits | 0.59 | 0.50 | |||
| Cash and cash equivalents | 0.59 | 0.50 | |||
| Balance sheet total (assets) | 46.06 | 42.30 | 45.09 | 43.67 | 62.06 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Share premium account | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Retained earnings | 2.35 | 3.53 | 5.20 | 6.48 | 7.35 |
| Profit of the financial year | 1.18 | 1.67 | 1.28 | 0.87 | 0.63 |
| Shareholders equity total | 13.53 | 15.20 | 16.48 | 17.35 | 17.98 |
| Non-current deferred tax liabilities | 1.26 | 0.18 | |||
| Non-current liabilities total | 1.26 | 0.18 | |||
| Current owed to group member | 11.93 | 13.15 | 14.46 | 7.70 | 29.49 |
| Other non-interest bearing current liabilities | 20.60 | 13.95 | 14.16 | 17.35 | 14.41 |
| Current liabilities total | 32.53 | 27.09 | 28.61 | 25.06 | 43.90 |
| Balance sheet total (liabilities) | 46.06 | 42.30 | 45.09 | 43.67 | 62.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.