Ny JBH Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40945482
Industrivej 5, 4652 Hårlev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 522.78 | 1 781.73 | 432.89 | 2 086.10 | 2 606.68 |
Employee benefit expenses | - 599.41 | - 559.68 | - 460.43 | - 672.86 | - 631.85 |
Other operating expenses | -41.59 | ||||
Total depreciation | - 282.36 | - 444.89 | - 435.63 | - 404.80 | - 421.62 |
Reduction in value of non-current assets | -8.11 | 100.00 | 150.00 | ||
EBIT | 641.01 | 777.16 | - 471.27 | 1 108.43 | 1 661.62 |
Other financial income | 30.84 | 305.10 | 86.44 | 398.36 | 432.93 |
Other financial expenses | - 326.98 | -15.15 | - 291.64 | - 159.71 | - 154.27 |
Net income from associates (fin.) | 507.64 | 697.01 | 799.42 | 500.00 | |
Pre-tax profit | 852.51 | 1 764.12 | 122.94 | 1 347.09 | 2 440.28 |
Income taxes | - 112.61 | - 223.93 | 135.18 | - 278.26 | - 408.12 |
Net earnings | 739.90 | 1 540.19 | 258.12 | 1 068.82 | 2 032.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 23 500.00 | ||||
Buildings | 7.90 | 25 513.70 | 33 303.28 | 33 400.96 | 33 550.00 |
Machinery and equipment | 2 162.82 | 1 769.94 | 1 336.63 | 1 185.84 | 765.19 |
Tangible assets total | 25 670.72 | 27 283.64 | 34 639.91 | 34 586.81 | 34 315.19 |
Holdings in group member companies | 7 943.97 | 8 621.77 | 9 421.18 | 80.00 | 80.00 |
Investments total | 7 943.97 | 8 621.77 | 9 421.18 | 80.00 | 80.00 |
Non-current loans receivable | 3 677.52 | 1 883.25 | 1 638.75 | 2 025.51 | 2 356.69 |
Non-current other receivables | 2 003.99 | 1 798.33 | |||
Long term receivables total | 3 677.52 | 3 887.24 | 3 437.09 | 2 025.51 | 2 356.69 |
Inventories total | |||||
Current trade debtors | 294.91 | 689.50 | 25.87 | 27.21 | 83.48 |
Current amounts owed by group member comp. | 1 811.05 | 1 129.69 | 269.23 | ||
Current other receivables | 238.85 | 43.76 | 69.16 | 1 748.65 | 2 787.22 |
Current deferred tax assets | 375.59 | 0.87 | |||
Short term receivables total | 2 344.80 | 1 862.95 | 470.63 | 1 776.73 | 3 139.93 |
Cash and bank deposits | 805.26 | 1 887.01 | 302.72 | 1 234.20 | 2 082.40 |
Cash and cash equivalents | 805.26 | 1 887.01 | 302.72 | 1 234.20 | 2 082.40 |
Balance sheet total (assets) | 40 442.28 | 43 542.59 | 48 271.52 | 39 703.25 | 41 974.21 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 482.20 | 122.00 | |||
Other reserves | 7 863.97 | 8 541.77 | 9 341.18 | - 482.20 | - 122.00 |
Retained earnings | 27 910.74 | 27 972.85 | 28 600.62 | 28 376.54 | 29 323.37 |
Profit of the financial year | 739.90 | 1 540.19 | 258.12 | 1 068.82 | 2 032.16 |
Shareholders equity total | 36 564.61 | 38 104.80 | 38 249.93 | 29 495.37 | 31 405.53 |
Provisions | 1 947.80 | 1 944.60 | 1 942.35 | 1 931.29 | 1 908.62 |
Non-current loans from credit institutions | 2 405.07 | 6 937.55 | 6 596.38 | 6 535.34 | |
Non-current deferred tax liabilities | 357.42 | ||||
Non-current liabilities total | 2 405.07 | 6 937.55 | 6 596.38 | 6 892.75 | |
Current loans from credit institutions | 76.00 | 218.73 | 357.90 | 244.44 | |
Current trade creditors | 1 054.51 | 261.97 | 50.00 | 50.00 | 274.59 |
Current owed to participating | 15.06 | ||||
Current owed to group member | 245.94 | 347.21 | |||
Short-term deferred tax liabilities | 49.76 | 179.87 | 158.47 | ||
Other non-interest bearing current liabilities | 810.54 | 532.54 | 589.28 | 887.36 | 1 052.08 |
Accruals and deferred income | 37.74 | 37.74 | 37.74 | 37.74 | |
Current liabilities total | 1 929.87 | 1 088.12 | 1 141.70 | 1 680.21 | 1 767.31 |
Balance sheet total (liabilities) | 40 442.28 | 43 542.59 | 48 271.52 | 39 703.25 | 41 974.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.