TYROLL'S MASKINFABRIK ApS — Credit Rating and Financial Key Figures
CVR number: 25918215
Løntoft 8, Ragebøl 6400 Sønderborg
tel: 74421720
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 142.48 | 1 856.73 | 1 384.07 | 2 357.33 | 1 840.61 |
| Employee benefit expenses | -2 733.64 | -2 673.02 | -1 910.13 | -1 459.91 | -2 069.51 |
| Total depreciation | -18.90 | -32.40 | -32.40 | ||
| EBIT | 408.84 | - 816.28 | - 544.96 | 865.02 | - 261.30 |
| Other financial income | 0.15 | ||||
| Other financial expenses | -4.00 | -8.15 | -6.44 | -12.15 | -6.28 |
| Pre-tax profit | 404.85 | - 824.43 | - 551.40 | 852.87 | - 267.42 |
| Income taxes | -90.13 | 181.03 | 125.60 | - 194.95 | 58.31 |
| Net earnings | 314.71 | - 643.40 | - 425.80 | 657.92 | - 209.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 10.00 | 10.00 | 153.10 | 120.70 | 88.30 |
| Tangible assets total | 10.00 | 10.00 | 153.10 | 120.70 | 88.30 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Inventories total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current trade debtors | 1 879.21 | 873.40 | 455.48 | 729.12 | 846.58 |
| Current amounts owed by group member comp. | 195.58 | 4.42 | |||
| Prepayments and accrued income | 12.28 | 0.43 | |||
| Current other receivables | 280.67 | 144.00 | 251.54 | 420.43 | 80.00 |
| Current deferred tax assets | 69.97 | 37.79 | 91.68 | ||
| Short term receivables total | 2 159.87 | 1 099.65 | 902.59 | 1 187.34 | 1 023.12 |
| Cash and bank deposits | 441.37 | 520.05 | 70.64 | 195.85 | 281.42 |
| Cash and cash equivalents | 441.37 | 520.05 | 70.64 | 195.85 | 281.42 |
| Balance sheet total (assets) | 2 626.25 | 1 644.70 | 1 141.33 | 1 518.90 | 1 407.84 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 951.92 | 1 266.63 | 623.23 | 197.43 | 855.36 |
| Profit of the financial year | 314.71 | - 643.40 | - 425.80 | 657.92 | - 209.11 |
| Shareholders equity total | 1 391.63 | 748.23 | 322.43 | 980.36 | 771.24 |
| Provisions | -0.00 | ||||
| Non-current other liabilities | 100.05 | 275.03 | 269.74 | 178.18 | |
| Non-current liabilities total | 100.05 | 275.03 | 269.74 | 178.18 | |
| Current trade creditors | 271.59 | 68.54 | 136.39 | 113.93 | 183.22 |
| Current owed to group member | 20.92 | 200.00 | 37.16 | 37.16 | |
| Short-term deferred tax liabilities | 90.13 | ||||
| Other non-interest bearing current liabilities | 751.92 | 552.90 | 212.77 | 209.27 | 414.71 |
| Accruals and deferred income | 1.50 | ||||
| Current liabilities total | 1 134.56 | 621.44 | 549.16 | 360.36 | 636.59 |
| Balance sheet total (liabilities) | 2 626.25 | 1 644.70 | 1 141.33 | 1 518.90 | 1 407.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.