Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BUTLER BORETEKNIK ApS — Credit Rating and Financial Key Figures
CVR number: 32083935
Lucernevangen 9, 3310 Ølsted
butlerboreteknik@gmail.com
tel: 61603800
www.butlerboreteknik.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 526.20 | 6 939.01 | 7 314.09 | 6 598.52 | 5 787.75 |
| Employee benefit expenses | -3 013.47 | -4 059.79 | -3 829.54 | -3 827.26 | -4 888.22 |
| Other operating expenses | - 966.50 | - 963.74 | -1 261.33 | - 101.64 | |
| Total depreciation | -1 027.90 | - 808.83 | - 587.85 | - 630.27 | - 619.25 |
| EBIT | 1 518.34 | 1 106.65 | 1 635.38 | 2 140.99 | 178.64 |
| Other financial income | 5.72 | 33.64 | |||
| Other financial expenses | -51.20 | -40.88 | -80.16 | - 109.51 | - 108.87 |
| Pre-tax profit | 1 467.15 | 1 065.77 | 1 555.22 | 2 037.20 | 103.42 |
| Income taxes | - 330.35 | - 251.02 | - 347.75 | - 459.23 | -53.00 |
| Net earnings | 1 136.80 | 814.75 | 1 207.46 | 1 577.98 | 50.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 952.86 | 1 008.01 | 2 927.56 | 3 104.74 | 2 379.12 |
| Tangible assets total | 1 952.86 | 1 008.01 | 2 927.56 | 3 104.74 | 2 379.12 |
| Investments total | 0.00 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 85.39 | 77.20 | 30.58 | 96.09 | 49.53 |
| Inventories total | 85.39 | 77.20 | 30.58 | 96.09 | 49.53 |
| Current trade debtors | 1 074.64 | 1 717.10 | 2 374.93 | 4 325.08 | 4 024.75 |
| Prepayments and accrued income | 136.02 | 177.92 | 169.11 | 181.36 | 77.24 |
| Current other receivables | 990.16 | 711.06 | 574.97 | 514.58 | 712.88 |
| Short term receivables total | 2 200.82 | 2 606.08 | 3 119.01 | 5 021.01 | 4 814.86 |
| Other current investments | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Cash and bank deposits | 1 554.36 | 1 379.02 | 1 372.83 | 378.87 | 1 112.73 |
| Cash and cash equivalents | 1 559.36 | 1 384.02 | 1 377.83 | 383.87 | 1 117.73 |
| Balance sheet total (assets) | 5 798.42 | 5 075.31 | 7 454.97 | 8 605.72 | 8 361.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 200.00 | 500.00 | 500.00 | ||
| Retained earnings | - 606.50 | 30.29 | 345.05 | 1 552.51 | 3 130.49 |
| Profit of the financial year | 1 136.80 | 814.75 | 1 207.46 | 1 577.98 | 50.42 |
| Shareholders equity total | 1 855.29 | 1 470.05 | 2 177.51 | 3 255.49 | 3 305.90 |
| Provisions | 157.72 | 141.03 | |||
| Non-current loans from credit institutions | 54.69 | 11.86 | 45.10 | 59.31 | |
| Non-current leasing loans | 654.89 | 127.78 | 1 584.62 | 1 173.21 | 1 022.44 |
| Non-current other liabilities | 69.39 | 19.51 | 158.93 | ||
| Non-current deferred tax liabilities | 300.83 | 300.89 | 208.34 | ||
| Non-current liabilities total | 1 079.80 | 460.05 | 1 951.89 | 1 218.31 | 1 081.76 |
| Current loans from credit institutions | 49.54 | 46.76 | 12.23 | 795.79 | 388.81 |
| Current trade creditors | 100.00 | 196.68 | 183.66 | 486.24 | 485.90 |
| Current owed to participating | 0.02 | 0.22 | 12.49 | 0.21 | |
| Current owed to group member | 979.83 | 1 505.10 | 1 931.00 | 1 139.34 | 1 610.22 |
| Short-term deferred tax liabilities | 460.44 | 69.69 | |||
| Other non-interest bearing current liabilities | 1 733.97 | 1 396.65 | 1 198.46 | 1 079.91 | 1 277.71 |
| Current liabilities total | 2 863.33 | 3 145.21 | 3 325.57 | 3 974.20 | 3 832.54 |
| Balance sheet total (liabilities) | 5 798.42 | 5 075.31 | 7 454.97 | 8 605.72 | 8 361.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.