Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HOUSE OF COMPOSITES ApS — Credit Rating and Financial Key Figures
CVR number: 31631947
Kærmindevej 2 B, 6580 Vamdrup
info@houseofcomposites.com
tel: 73826090
www.houseofcomposites.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 566.95 | 2 440.69 | 317.44 | 1 229.08 | -3 057.49 |
| Employee benefit expenses | -2 238.96 | -2 115.31 | -1 608.59 | -1 030.80 | -1 123.59 |
| Total depreciation | -23.14 | -23.14 | -10.64 | -1.46 | |
| EBIT | 304.86 | 302.24 | -1 301.79 | 196.82 | -4 181.08 |
| Other financial income | 118.45 | 122.72 | 130.35 | 229.92 | 30.11 |
| Other financial expenses | -63.87 | -74.10 | - 167.21 | - 239.44 | - 300.51 |
| Pre-tax profit | 359.44 | 350.85 | -1 338.65 | 187.30 | -4 451.48 |
| Income taxes | -69.10 | -85.86 | 43.76 | -0.05 | 37.31 |
| Net earnings | 290.34 | 265.00 | -1 294.89 | 187.25 | -4 414.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 35.24 | 12.10 | 1.46 | ||
| Tangible assets total | 35.24 | 12.10 | 1.46 | ||
| Investments total | 25.00 | ||||
| Long term receivables total | |||||
| Semifinished products | 160.00 | 117.50 | 80.00 | 95.00 | 75.00 |
| Raw materials and consumables | 692.73 | 676.37 | 712.28 | 593.70 | 589.79 |
| Inventories total | 852.73 | 793.87 | 792.28 | 688.70 | 664.79 |
| Current trade debtors | 808.13 | 1 075.57 | 507.09 | 525.85 | 132.88 |
| Current amounts owed by group member comp. | 3 548.23 | 3 382.25 | 3 689.77 | 3 852.09 | |
| Prepayments and accrued income | 60.37 | 111.93 | 90.09 | 42.37 | 25.92 |
| Current other receivables | 4.92 | ||||
| Current deferred tax assets | 4.56 | 6.57 | 50.33 | 50.28 | 43.87 |
| Short term receivables total | 4 421.27 | 4 576.32 | 4 337.28 | 4 470.59 | 207.59 |
| Balance sheet total (assets) | 5 334.24 | 5 382.30 | 5 131.02 | 5 159.29 | 872.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 585.55 | 1 875.89 | 2 140.89 | 846.00 | 1 033.25 |
| Profit of the financial year | 290.34 | 265.00 | -1 294.89 | 187.25 | -4 414.17 |
| Shareholders equity total | 2 000.89 | 2 265.89 | 971.00 | 1 158.25 | -3 255.92 |
| Non-current loans from credit institutions | 504.31 | 1 046.57 | 1 108.13 | ||
| Non-current other liabilities | 201.76 | ||||
| Non-current deferred tax liabilities | 82.98 | 87.87 | |||
| Non-current liabilities total | 284.74 | 87.87 | 504.31 | 1 046.57 | 1 108.13 |
| Current loans from credit institutions | 546.61 | 352.46 | 1 123.34 | 960.64 | 1 064.03 |
| Current trade creditors | 181.31 | 184.27 | 370.34 | 50.05 | 145.37 |
| Current owed to participating | 11.37 | 28.37 | 32.40 | 22.48 | 100.07 |
| Current owed to group member | 1 141.36 | 1 187.01 | 1 299.57 | 1 446.08 | 1 063.50 |
| Other non-interest bearing current liabilities | 1 167.97 | 1 276.44 | 830.07 | 475.22 | 647.21 |
| Current liabilities total | 3 048.61 | 3 028.54 | 3 655.71 | 2 954.47 | 3 020.18 |
| Balance sheet total (liabilities) | 5 334.24 | 5 382.30 | 5 131.02 | 5 159.29 | 872.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.