Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
C-Universet ApS — Credit Rating and Financial Key Figures
CVR number: 40787682
Hvedehavevej 1 A, 2970 Hørsholm
info@champagneuniverset.dk
www.champagneUniverset.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 138.72 | 112.29 | 221.53 | 185.88 | 282.22 |
| Employee benefit expenses | -22.50 | - 186.09 | - 154.69 | - 211.86 | |
| EBIT | 138.72 | 89.79 | 35.43 | 31.19 | 70.36 |
| Other financial income | 2.61 | 0.78 | 0.56 | 0.30 | |
| Other financial expenses | -1.28 | -12.85 | -16.48 | -17.38 | -15.54 |
| Pre-tax profit | 137.44 | 79.54 | 19.73 | 14.37 | 55.12 |
| Income taxes | -20.44 | -21.12 | -5.77 | -5.72 | -16.92 |
| Net earnings | 117.00 | 58.42 | 13.97 | 8.66 | 38.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 398.87 | 462.79 | 515.51 | 417.91 | 430.89 |
| Inventories total | 398.87 | 462.79 | 515.51 | 417.91 | 430.89 |
| Current trade debtors | 111.97 | 221.92 | 51.41 | 50.72 | 121.16 |
| Prepayments and accrued income | 7.10 | 4.93 | 6.25 | 3.88 | |
| Current deferred tax assets | 2.00 | 2.28 | |||
| Short term receivables total | 119.07 | 226.85 | 59.66 | 56.88 | 121.16 |
| Cash and bank deposits | 167.82 | 151.23 | 274.18 | 398.37 | 433.55 |
| Cash and cash equivalents | 167.82 | 151.23 | 274.18 | 398.37 | 433.55 |
| Balance sheet total (assets) | 685.76 | 840.87 | 849.35 | 873.15 | 985.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -53.40 | 63.60 | 122.02 | 135.99 | 144.64 |
| Profit of the financial year | 117.00 | 58.42 | 13.97 | 8.66 | 38.20 |
| Shareholders equity total | 103.60 | 162.02 | 175.99 | 184.65 | 222.84 |
| Non-current liabilities total | |||||
| Advances received | 43.49 | 112.25 | |||
| Current trade creditors | 183.00 | 248.14 | 199.70 | 152.69 | 246.66 |
| Current owed to participating | 261.80 | 302.03 | 336.29 | 400.36 | 305.06 |
| Short-term deferred tax liabilities | 21.12 | 3.77 | 8.92 | ||
| Other non-interest bearing current liabilities | 137.36 | 107.56 | 133.61 | 91.97 | 89.87 |
| Current liabilities total | 582.16 | 678.85 | 673.36 | 688.50 | 762.75 |
| Balance sheet total (liabilities) | 685.76 | 840.87 | 849.35 | 873.15 | 985.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.