BUCK BRAMSEN ApS — Credit Rating and Financial Key Figures
CVR number: 33954778
Søllerødgade 42, 2200 København N
kristoffer.bramsen@gmail.com
tel: 51926004
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.76 | -14.75 | -31.72 | -13.91 | -14.43 |
| EBIT | -12.76 | -14.75 | -31.72 | -13.91 | -14.43 |
| Other financial income | 1 870.78 | 1 744.07 | 79.31 | 1 012.89 | 614.68 |
| Other financial expenses | -8.23 | -25.73 | -3 139.79 | -7.43 | -27.33 |
| Reduction non-current investment assets | - 552.07 | ||||
| Net income from associates (fin.) | 2 500.00 | 4 300.00 | 300.00 | ||
| Pre-tax profit | 1 849.79 | 4 203.59 | 1 207.80 | 991.54 | 320.85 |
| Income taxes | - 399.20 | - 376.83 | 673.24 | - 219.76 | -9.97 |
| Net earnings | 1 450.60 | 3 826.76 | 1 881.04 | 771.78 | 310.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 200.00 | 200.00 | 30.00 | 30.00 | 30.00 |
| Participating interests | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Investments total | 225.00 | 225.00 | 55.00 | 55.00 | 55.00 |
| Non-curr. owed by group member comp. | 4 544.88 | 2 081.72 | 3 091.25 | ||
| Non-curr. owed by particip. interest comp. | 228.15 | 229.31 | 230.47 | 2 770.22 | 3 494.84 |
| Non-current other receivables | 1 516.57 | 537.39 | 44.57 | 571.00 | 52.55 |
| Long term receivables total | 1 744.73 | 766.70 | 4 819.91 | 5 422.95 | 6 638.64 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 163.78 | ||||
| Current deferred tax assets | 177.10 | 749.15 | 670.45 | 299.79 | 943.41 |
| Short term receivables total | 177.10 | 749.15 | 834.23 | 299.79 | 943.41 |
| Other current investments | 3 633.62 | 7 828.53 | 4 952.63 | 1 379.53 | 1 318.14 |
| Cash and bank deposits | 427.31 | 112.89 | 235.11 | 3 292.59 | 2 174.32 |
| Cash and cash equivalents | 4 060.92 | 7 941.43 | 5 187.73 | 4 672.12 | 3 492.45 |
| Balance sheet total (assets) | 6 207.75 | 9 682.28 | 10 896.88 | 10 449.86 | 11 129.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 1 200.00 | 122.00 | 500.00 |
| Retained earnings | 3 851.65 | 4 637.85 | 7 264.60 | 9 023.64 | 9 295.42 |
| Profit of the financial year | 1 450.60 | 3 826.76 | 1 881.04 | 771.78 | 310.89 |
| Shareholders equity total | 5 495.25 | 8 659.00 | 10 425.64 | 9 997.42 | 10 186.31 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.13 | 13.80 | |||
| Current owed to group member | 338.45 | 436.94 | 166.44 | ||
| Short-term deferred tax liabilities | 362.05 | 573.84 | 451.39 | 272.87 | 929.38 |
| Other non-interest bearing current liabilities | 12.00 | 12.50 | 19.85 | 0.00 | 0.00 |
| Current liabilities total | 712.50 | 1 023.28 | 471.24 | 452.43 | 943.18 |
| Balance sheet total (liabilities) | 6 207.75 | 9 682.28 | 10 896.88 | 10 449.86 | 11 129.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.