Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JAU2 A/S — Credit Rating and Financial Key Figures
CVR number: 67187717
V. Kolbyes Vej 9, 4930 Maribo
jj@jau2.com
tel: 54757677
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 410.00 | 1 228.00 | 1 575.00 | 1 640.00 | 1 488.53 |
| Employee benefit expenses | -1 179.00 | -1 097.00 | -1 288.00 | -1 266.00 | -1 368.44 |
| Total depreciation | -59.00 | -71.00 | -62.00 | -78.00 | -74.58 |
| EBIT | 172.00 | 60.00 | 225.00 | 296.00 | 45.50 |
| Other financial income | 1.32 | ||||
| Other financial expenses | -13.00 | -18.00 | -3.00 | -5.00 | -3.59 |
| Pre-tax profit | 159.00 | 42.00 | 222.00 | 291.00 | 43.23 |
| Income taxes | -30.00 | -10.00 | -50.00 | -64.00 | -10.36 |
| Net earnings | 129.00 | 32.00 | 172.00 | 227.00 | 32.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 51.00 | 138.00 | 182.00 | 233.00 | 158.68 |
| Machinery and equipment | 56.00 | ||||
| Tangible assets total | 107.00 | 138.00 | 182.00 | 233.00 | 158.68 |
| Investments total | 3.00 | 3.00 | 3.00 | 3.00 | 3.27 |
| Long term receivables total | |||||
| Raw materials and consumables | 354.00 | 269.00 | 271.00 | 284.00 | 278.88 |
| Advance payments | 61.00 | ||||
| Inventories total | 354.00 | 330.00 | 271.00 | 284.00 | 278.88 |
| Current trade debtors | 470.00 | 354.00 | 452.00 | 570.00 | 378.41 |
| Prepayments and accrued income | 37.00 | 43.00 | 52.00 | 52.00 | 48.97 |
| Current other receivables | 98.00 | 193.00 | 156.00 | 157.00 | 140.81 |
| Current deferred tax assets | 32.00 | 28.00 | 25.00 | 23.00 | 23.00 |
| Short term receivables total | 637.00 | 618.00 | 685.00 | 802.00 | 591.18 |
| Cash and bank deposits | 1 966.00 | 1 585.00 | 1 977.00 | 1 026.00 | 641.87 |
| Cash and cash equivalents | 1 966.00 | 1 585.00 | 1 977.00 | 1 026.00 | 641.87 |
| Balance sheet total (assets) | 3 067.00 | 2 674.00 | 3 118.00 | 2 348.00 | 1 673.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | 63.00 | 192.00 | 224.00 | 400.00 | 627.61 |
| Profit of the financial year | 129.00 | 32.00 | 172.00 | 227.00 | 32.87 |
| Shareholders equity total | 592.00 | 624.00 | 796.00 | 1 027.00 | 1 060.48 |
| Non-current liabilities total | |||||
| Advances received | 59.00 | 31.59 | |||
| Current trade creditors | 210.00 | 132.00 | 191.00 | 227.00 | 155.23 |
| Current owed to participating | 790.00 | 187.06 | |||
| Current owed to group member | 1 786.00 | 1 819.00 | 1 790.00 | ||
| Short-term deferred tax liabilities | 32.00 | 6.00 | 47.00 | 109.00 | 61.68 |
| Other non-interest bearing current liabilities | 447.00 | 93.00 | 235.00 | 195.00 | 177.84 |
| Current liabilities total | 2 475.00 | 2 050.00 | 2 322.00 | 1 321.00 | 613.40 |
| Balance sheet total (liabilities) | 3 067.00 | 2 674.00 | 3 118.00 | 2 348.00 | 1 673.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.