ApS KONGELYSVEJ 25 — Credit Rating and Financial Key Figures
CVR number: 33146876
Bernstorffsvej 210 B, 2920 Charlottenlund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 547.60 | 490.79 | 525.73 | 439.86 | 449.56 |
| EBIT | 547.60 | 490.79 | 525.73 | 439.86 | 449.56 |
| Other financial expenses | - 111.82 | -72.96 | -64.96 | -60.87 | -49.51 |
| Pre-tax profit | 435.78 | 417.82 | 460.77 | 378.99 | 400.05 |
| Income taxes | -95.85 | -91.92 | - 101.35 | -83.36 | -88.80 |
| Net earnings | 339.92 | 325.91 | 359.41 | 295.63 | 311.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7 500.00 | 7 500.00 | 7 500.00 | 7 500.00 | 7 500.00 |
| Tangible assets total | 7 500.00 | 7 500.00 | 7 500.00 | 7 500.00 | 7 500.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.00 | ||||
| Current other receivables | 15.27 | ||||
| Short term receivables total | 3.00 | 15.27 | |||
| Cash and bank deposits | 520.15 | 386.79 | 521.66 | 618.95 | 663.38 |
| Cash and cash equivalents | 520.15 | 386.79 | 521.66 | 618.95 | 663.38 |
| Balance sheet total (assets) | 8 020.15 | 7 886.79 | 8 021.66 | 8 121.95 | 8 178.64 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 4 015.38 | 4 355.30 | 4 681.21 | 5 040.63 | 5 336.26 |
| Profit of the financial year | 339.92 | 325.91 | 359.41 | 295.63 | 311.25 |
| Shareholders equity total | 4 480.30 | 4 806.21 | 5 165.63 | 5 461.26 | 5 772.51 |
| Provisions | 609.49 | 609.49 | 609.49 | 609.49 | 609.49 |
| Non-current other liabilities | 284.25 | 390.45 | 301.95 | ||
| Non-current deferred tax liabilities | 302.00 | 344.05 | |||
| Non-current liabilities total | 284.25 | 390.45 | 301.95 | 302.00 | 344.05 |
| Current owed to group member | 1 149.50 | 1 149.50 | 1 149.50 | 1 149.50 | 1 149.50 |
| Short-term deferred tax liabilities | 108.13 | 104.20 | 113.64 | 83.36 | 88.80 |
| Other non-interest bearing current liabilities | 1 368.78 | 797.40 | 651.91 | 516.34 | 214.30 |
| Accruals and deferred income | 19.70 | 29.55 | 29.55 | ||
| Current liabilities total | 2 646.11 | 2 080.64 | 1 944.60 | 1 749.20 | 1 452.60 |
| Balance sheet total (liabilities) | 8 020.15 | 7 886.79 | 8 021.66 | 8 121.95 | 8 178.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.