Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dokumenter.dk ApS — Credit Rating and Financial Key Figures
CVR number: 27701272
Nymøllevej 50, 2800 Kongens Lyngby
tel: 45331830
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 548.90 | 151.21 | 927.86 | 1 743.01 | 2 156.98 |
| Employee benefit expenses | - 452.23 | -1 250.93 | -1 246.10 | -1 233.97 | -1 285.30 |
| Total depreciation | -68.10 | - 168.87 | - 168.86 | - 305.51 | - 768.86 |
| EBIT | 28.57 | -1 268.59 | - 487.11 | 203.53 | 102.83 |
| Other financial income | 2.89 | 3.78 | 1.33 | ||
| Other financial expenses | -2.40 | -51.74 | -74.22 | -54.61 | -6.07 |
| Pre-tax profit | 26.17 | -1 320.33 | - 558.44 | 152.69 | 98.09 |
| Income taxes | -5.77 | 17.17 | 358.66 | -22.91 | |
| Net earnings | 20.40 | -1 303.15 | - 558.44 | 511.35 | 75.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 272.40 | 607.37 | 438.50 | 1 019.90 | 2 255.73 |
| Intangible assets total | 272.40 | 607.37 | 438.50 | 1 019.90 | 2 255.73 |
| Tangible assets total | |||||
| Investments total | 17.98 | 72.49 | 76.29 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 30.59 | 13.73 | 117.22 | 192.56 | |
| Current amounts owed by group member comp. | 13.43 | ||||
| Prepayments and accrued income | 24.85 | 7.62 | 105.62 | 136.91 | |
| Current other receivables | 65.77 | 4.20 | 0.50 | 0.21 | |
| Current deferred tax assets | 0.97 | 358.66 | 322.31 | ||
| Short term receivables total | 90.61 | 31.55 | 25.55 | 582.00 | 665.43 |
| Cash and bank deposits | 152.41 | 605.60 | 217.19 | 351.68 | 1 055.81 |
| Cash and cash equivalents | 152.41 | 605.60 | 217.19 | 351.68 | 1 055.81 |
| Balance sheet total (assets) | 515.42 | 1 244.52 | 699.23 | 2 026.07 | 4 053.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 132.75 | 141.22 |
| Other reserves | 212.47 | 473.75 | 342.03 | 795.52 | 1 759.47 |
| Retained earnings | - 212.10 | - 452.98 | -1 624.42 | - 658.26 | 381.55 |
| Profit of the financial year | 20.40 | -1 303.15 | - 558.44 | 511.35 | 75.18 |
| Shareholders equity total | 145.77 | -1 157.38 | -1 715.82 | 781.36 | 2 357.42 |
| Provisions | 5.77 | ||||
| Non-current loans from credit institutions | 785.96 | 327.54 | |||
| Non-current owed to group member | 490.82 | 316.11 | |||
| Non-current deferred tax liabilities | 50.21 | ||||
| Non-current liabilities total | 1 326.99 | 643.65 | |||
| Current loans from credit institutions | 316.94 | 679.92 | |||
| Current trade creditors | 23.68 | 46.23 | 275.12 | ||
| Current owed to participating | 2.08 | 4.23 | |||
| Other non-interest bearing current liabilities | 237.44 | 290.42 | 369.45 | 284.50 | 263.18 |
| Accruals and deferred income | 126.44 | 467.55 | 698.35 | 911.90 | 1 153.31 |
| Current liabilities total | 363.88 | 1 074.92 | 1 771.40 | 1 244.71 | 1 695.84 |
| Balance sheet total (liabilities) | 515.42 | 1 244.52 | 699.23 | 2 026.07 | 4 053.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.